XML 37 R23.htm IDEA: XBRL DOCUMENT v3.25.4
Derivative Valuation (Tables)
12 Months Ended
Nov. 30, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Activity in the Derivative Liability Account

During the year ended November 30, 2025, the Company had the following activity in the derivative liability account:

     
Derivative liability at December 1, 2024  $- 
Initial recognition of derivative liability   641,447 
(Gain) loss on change in fair value   (260,008)
Derivative liability at November 30, 2025  $381,439 
Schedule of Valuation Methodology and Significant Unobservable Income Used for the Company’s Derivative Liability

A summary of quantitative information with respect to valuation methodology and significant unobservable income used for the Company’s derivative liability that are categorized within Level 3 of fair value hierarchy for the year ended November 30, 2025 is as follows:

Stock price at valuation date  $0.10-0.11 
Risk free interest rate   4.05%-4.15%
Stock volatility factor   200%
Contractual terms (in years)   0.080.33