XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Aug. 31, 2025
Aug. 31, 2024
Cash flows from operating activities    
Net loss $ (4,229,394) $ (2,811,090)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of note discount 15,000
Shares issued for services 1,173,018
Changes in operating assets and liabilities    
Prepaid expenses and other current assets (161,798) (17,292)
Accounts payable and accrued expenses 478,550 1,412,913
Accounts payable and accrued expenses-related party 350,447
Net cash used in operating activities (2,389,177) (1,400,469)
Cash flows from financing activities    
Cash received for shares issued 632,795 739,140
Cash received for shares to be issued 1,938,500 1,034,845
Payment for cancelled shares (5,000)
Loan payable - D&O insurance 17,579
Proceeds from related party loan   127,500
Repayment of related party loan (36,050) (516,000)
Net cash provided by financing activities 2,552,824 1,380,485
Net increase (decrease) in cash 163,648 (19,984)
Cash, beginning of period 80,281 48,197
Cash, end of period 243,929 28,213
Cash paid for interest
Supplemental disclosure of non-cash financing activities    
Original issue discount on convertible note $ 25,000