XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Nov. 30, 2024
Nov. 30, 2023
Cash flows from operating activities    
Net loss $ (3,887,261) $ (1,990,162)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of note discount 20,000
Amortization 20,503
Impairment of assets 94,952
Changes in operating assets and liabilities    
Prepaid expenses and other current assets (3,139) 13,767
Accounts payable and accrued expenses 883,679 233,182
Accounts payable and accrued expenses-Related Party 888,060
Accrued payroll - related party 16,500
Net cash used in operating activities (2,098,661) (1,611,258)
Cash flows from financing activities    
Proceeds for issuance of common stock 2,026,880 1,235,477
Proceeds for convertible note, net 250,000
Cash received for shares to be issued 369,855 545
Treasury repurchase (435,000)
Promissory Note 302,960
Payment for cancelled shares (5,000)
Proceeds from related party loan 127,550 608,319
Payments on related party loan (691,500)
Net cash provided by financing activities 2,130,745 1,659,341
Net increase in cash 32,084 48,083
Cash, beginning of period 48,197 114
Cash, end of period 80,281 48,197
Supplemental schedule for non-cash investing and financing activities    
Contribution from settlement of related party liabilities 146,593
Original issue discount on convertible note $ 25,000 $ 20,000