XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Aug. 31, 2024
Aug. 31, 2023
Cash flows from operating activities    
Net loss $ (2,811,090) $ (2,013,529)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of note discount 15,000
Amortization 20,503
Impairment of assets 95,066
Changes in operating assets and liabilities    
Prepaid expenses and other current assets (17,294) 13,767
Accounts payable and accrued expenses 1,412,913 912,991
Accrued payroll - related party 16,500
Net cash used in operating activities (1,400,469) (954,702)
Cash flows from financing activities    
Cash received for shares issued 739,140 1,234,501
Cash received for shares to be issued 1,034,845
Treasury repurchase (435,000)
Payment for cancelled shares (5,000)
Proceeds from related party loan 127,500 200,000
Payments on related party loan (516,000)
Net cash provided by financing activities 1,380,485 999,501
Net increase (decrease) in cash (19,984) 44,800
Cash, beginning of period 48,197 114
Cash, end of period 28,213 44,914
Cash paid for income taxes
Cash paid for interest
Supplemental schedule for non-cash investing and financing activities    
Contribution from settlement of related party liabilities 146,593
Original issue discount on convertible note $ 25,000