XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statement of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Nov. 30, 2022 $ 7,105 $ 120,255 $ (123,759) $ 3,601
Balance, shares at Nov. 30, 2022 7,105,357        
Net loss (27,991) (27,991)
Balance at Feb. 28, 2023 $ 7,105 120,255 (151,750) (24,390)
Balance, shares at Feb. 28, 2023 7,105,357        
Balance at Nov. 30, 2022 $ 7,105 120,255 (123,759) 3,601
Balance, shares at Nov. 30, 2022 7,105,357        
Net loss           (2,013,529)
Balance at Aug. 31, 2023 $ 100 $ 514,334 (435,000) 994,020 (2,137,288) (1,063,834)
Balance, shares at Aug. 31, 2023 100,000 514,333,691        
Balance at Feb. 28, 2023 $ 7,105 120,255 (151,750) (24,390)
Balance, shares at Feb. 28, 2023 7,105,357        
Net loss (539,140) (539,140)
Shares issued for cash $ 100 $ 507,229 470,499 977,828
Shares issued for cash, shares 100,000 507,228,334        
Purchase of treasury shares (435,000) (435,000)
Contribution from settlement of related party liabilities 146,593 146,593
Balance at May. 31, 2023 $ 100 $ 514,334 (435,000) 737,347 (690,890) 125,891
Balance, shares at May. 31, 2023 100,000 514,333,691        
Net loss (1,446,398) (1,446,398)
Cash received for subscription receivable 256,673 256,673
Balance at Aug. 31, 2023 $ 100 $ 514,334 (435,000) 994,020 (2,137,288) (1,063,834)
Balance, shares at Aug. 31, 2023 100,000 514,333,691        
Balance at Nov. 30, 2023 $ 100 $ 514,334 (435,000) 995,541 (2,113,921) (1,038,946)
Balance, shares at Nov. 30, 2023 100,000 514,333,691        
Shares to be purchased from shareholders $ (50,000) 45,000 (5,000)
Shares purchased from shareholder, shares   (50,000,000)        
Cash received for shares to be issued 551,450 551,450
Net loss (699,100) (699,100)
Balance at Feb. 29, 2024 $ 100 $ 464,334 (435,000) 1,591,991 (2,813,021) (1,191,596)
Balance, shares at Feb. 29, 2024 100,000 464,333,691        
Balance at Nov. 30, 2023 $ 100 $ 514,334 (435,000) 995,541 (2,113,921) (1,038,946)
Balance, shares at Nov. 30, 2023 100,000 514,333,691        
Shares to be purchased from shareholders   $ (5,000)        
Shares purchased from shareholder, shares   50,000,000        
Cash received for shares to be issued   $ 1,034,845        
Net loss           (2,811,090)
Shares issued for cash           $ 739,140
Shares issued for cash, shares           45,100,000
Balance at Aug. 31, 2024 $ 100 $ 517,667 (435,000) 2,763,193 (4,925,011) $ (2,079,051)
Balance, shares at Aug. 31, 2024 100,000 517,667,025        
Balance at Feb. 29, 2024 $ 100 $ 464,334 (435,000) 1,591,991 (2,813,021) (1,191,596)
Balance, shares at Feb. 29, 2024 100,000 464,333,691        
Shares to be purchased from shareholders (1,150) (1,150)
Cash received for shares to be issued 50,020 50,020
Net loss (1,374,590) (1,374,590)
Shares issued for cash $ 37,900 133,585 171,485
Shares issued for cash, shares   37,900,000        
Balance at May. 31, 2024 $ 100 $ 502,234 (435,000) 1,774,446 (4,187,611) (2,345,831)
Balance, shares at May. 31, 2024 100,000 502,233,691        
Cash received for shares to be issued 986,900 986,900
Net loss (737,400) (737,400)
Shares issued for cash $ 7,200 8,080 15,280
Shares issued for cash, shares   7,200,000        
Shares issued for contract agreements $ 20,000 (18,000) 2,000
Shares issued for contract agreements, shares   20,000,000        
Shares Cancelled $ (11,767) 11,767
Shares Cancelled, shares   (11,766,666)        
Balance at Aug. 31, 2024 $ 100 $ 517,667 $ (435,000) $ 2,763,193 $ (4,925,011) $ (2,079,051)
Balance, shares at Aug. 31, 2024 100,000 517,667,025