XML 69 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended 12 Months Ended
May 31, 2024
May 31, 2023
Nov. 30, 2023
Nov. 30, 2022
Cash flows from operating activities        
Net loss $ (2,073,690) $ (567,131) $ (1,990,162) $ (66,442)
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization of note discount 10,000    
Amortization 20,503 20,503
Impairment of assets 95,066    
Impairment of intangible asset     94,952
Changes in operating assets and liabilities        
Prepaid expenses and other current assets (18,753) 13,767 13,767 5,575
Accounts payable and accrued expenses 1,298,449 186,578 233,182 (1,143)
Accrued payroll - related party 16,500 16,500 49,000
Net cash used in operating activities (783,994) (234,717) (1,611,258) (13,010)
Investing activities        
Purchase of intangible assets     (21,370)
Net cash used in investing activities     (21,370)
Cash flows from financing activities        
Cash received for shares issued 722,935 977,828 1,235,477
Cash received for shares to be issued 50,020 545
Treasury repurchase (435,000) (435,000)
Payment for cancelled shares (6,150)    
Proceeds from issuance of convertible notes payable     250,000
Proceeds from related party loan 127,500 608,319 34,380
Payments on related party loan (86,000)    
Net cash provided by financing activities 808,305 542,828 1,659,341 34,380
Net increase (decrease) in cash 24,312 308,111 48,083
Cash, beginning of period 48,197 114 114 114
Cash, end of period 72,508 308,225 48,197 114
Cash paid for income taxes
Cash paid for interest 17,352
Supplemental schedule for non-cash investing and financing activities        
Contribution from settlement of related party liabilities 146,593 146,593
Original issue discount on convertible note $ 20,000 20,000
Common stock issued for intangible assets     $ 90,600