XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
May 31, 2024
May 31, 2023
Cash flows from operating activities    
Net loss $ (2,073,690) $ (567,131)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of note discount 10,000
Amortization 20,503
Impairment of assets 95,066
Changes in operating assets and liabilities    
Prepaid expenses and other current assets (18,753) 13,767
Accounts payable and accrued expenses 1,298,449 186,578
Accrued payroll - related party 16,500
Net cash used in operating activities (783,994) (234,717)
Cash flows from financing activities    
Cash received for shares issued 722,935 977,828
Cash received for shares to be issued 50,020
Treasury repurchase (435,000)
Payment for cancelled shares (6,150)
Proceeds from related party loan 127,500
Payments on related party loan (86,000)
Net cash provided by financing activities 808,305 542,828
Net increase (decrease) in cash 24,312 308,111
Cash, beginning of period 48,197 114
Cash, end of period 72,508 308,225
Cash paid for income taxes
Cash paid for interest 17,352
Supplemental schedule for non-cash investing and financing activities    
Contribution from settlement of related party liabilities 146,593
Original issue discount on convertible note $ 20,000