XML 58 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Financial instruments (Tables)
 12 Months Ended
Jun. 30, 2025
Disclosure of detailed information about financial instruments [abstract]  
Summary of components of cash and cash equivalents
Cash and cash equivalents are comprised of:
June 30,June 30,
20252024
$ $
Cash at bank and on hand13,494 16,231 
Summary of total interest income and interest expense for financial assets or financial liabilities that are not at fair value through profit or loss
Interest expense (net) comprises of total interest income and interest expense for financial assets or financial liabilities that are not at fair value through profit or loss, and can be summarized as follows:

The Company earns interest income from its liquidable money market deposit account to generate steady cash flows and to manage liquidity. The interest rate on the account is variable based on prevailing market rate.
June 30,June 30,
Note20252024
$$
Interest income (242)(25)
Interest expense153,953 6,270 
Accretion expense
8
301 394 
Interest expense (net)4,012 6,639 
Summary of trade and other receivables
June 30,June 30,
Note20252024
$ $
Trade receivables10,631 16,025 
Receivable related to working capital adjustment— 2,571 
Proceeds due on sale of VoIP Supply LLC204,500 — 
Trade and other receivables15,131 18,596 
Summary of maximum exposure to credit risk for trade receivables
The Company’s maximum exposure to credit risk for its trade receivables is summarized as follows with some of the over 90-day receivable not being covered by EDC:
June 30,June 30,
20252024
$ $
Trade receivables aging:  
0-30 days9,294 12,229 
31-90 days812 2,995 
Greater than 90 days1,021 2,170 
11,127 17,394 
Expected credit loss provision(496)(1,369)
Net trade receivables10,631 16,025 
Summary of movement in provision for expected credit losses
The movement in the provision for expected credit losses can be reconciled as follows:
June 30,June 30,
20252024
$ $
Expected credit loss provision:  
Expected credit loss provision, beginning balance(1,369)(1,566)
Net change in expected credit loss provision during the year
873197
Expected credit loss provision, ending balance(496)(1,369)
Summary of provision matrix
The provision matrix below shows the expected credit loss rate for each aging category of trade receivables.
June 30, 2025
Over 30 
Up to 30 daysdays past
Over 90 days
Total
past due
due
past due
Default rates 0.49 %8.13 %37.61 %
Trade receivables$11,127 $9,294 $812 $1,021 
Expected credit loss provision$496 $46 $66 $384 
June 30, 2024
Over 30 
Up to 30 daysdays pastOver 90 days
Totalpast due due past due
Default rates0.59 %7.28 %49.72 %
Trade receivables$17,394 $12,229 $2,995 $2,170 
Expected credit loss provision$1,369 $72 $218 $1,079 
Summary of undiscounted contractual maturities of significant financial liabilities The following are the undiscounted contractual maturities of significant financial liabilities of the Company as at June 30, 2025:
within 12 months13-24 months25-36 months>36 monthsTotal
$ $ $ $ $
Accounts payable and accrued liabilities15,552 — — — 15,552 
Sales tax payable4,012 — — — 4,012 
Operating facility and loans20,600 18,413 8,887 — 47,900 
Lease obligations on right of use assets1,674 1,676 1,232 4,476 9,058 
Other non-current liabilities— — — 1,830 1,830 
41,838 20,089 10,119 6,306 78,352