XML 70 R41.htm IDEA: XBRL DOCUMENT v3.23.3
Shareholders' equity (Tables)
12 Months Ended
Jun. 30, 2023
Disclosure of classes of share capital [abstract]  
Summary of issued and outstanding common shares As at June 30, 2023 and 2022, the Company’s issued and outstanding common shares consist of the following:
June 30June 30
Note20232022
# #
Shares issued and outstanding:  
Outstanding, beginning of the year
21,439,63219,021,642
Shares issued for business combinations201,494,536
Shares issued as installment for shares to be issued11,838,457857,142
Shares purchased and cancelled(108,622)
Shares returned from escrow and cancelled4(142,124)
Shares issued upon exercise of options11,02466,340
Rounding of fractional shares in 2021 after share consolidation(28)
Outstanding, end of the year
33,038,36721,439,632
Summary of movement in stock option plan
The following table shows the movement in the stock option plan:
NumberWeighted
of optionsaverage price
# $
Balance, July 1, 2021
1,587,31019.55
Granted590,21113.92
Exercised(66,340)(8.07)
Forfeited(290,644)(17.80)
Cancelled(612,497)(27.10)
Rounding of fractional shares(132)
Balance, June 30, 2022
1,207,90814.02
Exercised(11,024)(3.87)
Expired(171,133)(13.80)
Forfeited(302,700)(15.56)
Balance, June 30, 2023
723,05113.58
Summary of valuation allowance on stock option
The key assumptions used to fair value the grants were as follows:

June 30June 30
20232022
Share price
$8.47 - $18.62
Exercise price
$8.47 -$18.62
Expected volatility
57.63% -60.16%
Expected option life 0 years
4.5 - 5 years
Risk-free interest rate
0.78% - 2.58%
The key assumptions used in the Monte Carlo simulation are:
June 30, 2023June 30, 2022
Share price3.69 — 
Expected volatility60.00 %— 
Time to expiry
2.52 years0 years
Risk-free interest rate4.08 %— 
Summary of information about stock options outstanding and exercisable based on exercise price range The following table summarizes information about the stock options outstanding and exercisable at the end of each year:
June 30, 2023June 30, 2022
Number ofWeightedNumber ofWeighted
Number ofstock optionsaverageNumber ofstock optionsaverage
stock optionsoutstanding andremainingstock optionsoutstandingremaining
Exercise priceoutstandingexercisablecontractual lifeoutstandingand exercisablecontractual life
$3.01 - $5.00
  026,080 23,299 0.50
$5.01 - $7.00
67,012 60,539 0.4974,224 51,881 1.49
$7.01 - $9.00
210,125 53,001 4.00249,500 — 5.00
$9.01 - $12.00
107,039 66,270 1.93219,382 104,313 2.93
$12.01 - $15.00
55,000 17,190 3.7555,000 — 4.75
$15.01 - $18.00
157,897 79,105 3.00183,106 45,808 4.00
$18.01 - $20.00
22,856 10,012 3.00285,711 — 4.23
$20.01 - $27.00
103,122 58,131 2.61114,905 35,951 3.61
723,051 344,248 2.901,207,908 261,252 3.84
Summary of DSUs, RSUs and PSUs granted and forfeited
The following table summarizes information about the DSUs, RSUs and PSUs granted and forfeited during the year ended June 30, 2023.

DSUPSURSUTotal
Awards outstanding July 1, 2022
— — — — 
Awards granted during the year
66,391 302,500 352,500 721,391 
Awards forfeited during the year
— (172,500)(222,500)(395,000)
Awards outstanding June 30, 2023
66,391 130,000 130,000 326,391 
Summary of basic and diluted loss per share Both the basic and diluted loss per share have been calculated using the net loss attributable to the shareholders of the Company as the numerator.
June 30June 30
20232022
Number of shares:  
Weighted average number of shares outstanding33,118,98019,636,797
Shares to be issued11,838,457
Weighted average number of shares used in basic earnings per share33,118,98031,475,254
Weighted average number of shares used in diluted earnings per share33,118,98031,475,254
Net loss for the period$(29,026)$(110,780)
Loss per share  
Basic loss per share$(0.88)$(3.52)
Diluted loss per share$(0.88)$(3.52)