XML 61 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
Shareholders' equity (Tables)
12 Months Ended
Jun. 30, 2022
Shareholders' equity  
Summary of issued and outstanding common shares

    

June 30, 2022

    

June 30, 2021

 

 

Shares issued and outstanding:

 

  

 

  

Outstanding, beginning of the year

 

19,021,642

 

10,869,676

Shares issued for business combinations (Note 20)

 

1,494,536

 

3,018,685

Shares issued for acquisition costs (Note 20)

 

 

18,456

Shares issued as instalment for shares to be issued (Note 20)

 

857,142

 

Shares issued through short form prospectus

 

 

5,000,857

Shares issued upon exercise of options

 

66,340

 

113,968

Rounding of fractional shares in 2021 after share consolidation

 

(28)

 

Outstanding, end of the year

 

21,439,632

 

19,021,642

Summary of movement in the stock option plan

    

Number

    

Weighted

Measurement date

of options

average price

Balance, July 1, 2020

 

642,600

 

7.96

Granted

 

1,102,571

 

24.12

Exercised

 

(113,968)

 

(1.91)

Expired

 

(3,429)

 

(8.19)

Forfeited

 

(40,464)

 

(10.86)

Balance, June 30,2021

 

1,587,310

 

19.55

Granted

 

590,211

 

13.92

Exercised

 

(66,340)

 

(8.07)

Forfeited

 

(290,644)

 

(17.80)

Cancelled

(612,497)

(27.10)

Rounding of fractional shares

 

(132)

 

Balance, June 30, 2022

 

1,207,908

 

14.02

Summary of valuation allowance on stock option

    

2022

    

2021

Share price

    

$

8.47 - $18.62

$

17.34 - $26.97

Exercise price

 

$

8.47 - $18.62

$

17.34 - $26.97

Expected volatility

 

57.63% - 60.16

%  

62.27% - 65.55

%  

Expected option life

 

4.5 - 5

years

5

years

Risk-free interest rate

 

0.78% - 2.58

%  

0.33% - 0.71

%  

Summary of information about the stock options outstanding and exercisable based on exercise price range

    

June 30, 2022

    

June 30, 2021

    

Number of

    

Weighted

    

Number of

    

Weighted

stock options

average

stock options

average

outstanding and

remaining

outstanding

remaining

Exercise price

exercisable

contractual life

and exercisable

contractual life

$3.01 - $5.00

 

23,299

 

0.50

 

23,586

 

1.50

$5.01 - $10.00

 

51,881

 

1.49

 

68,535

 

2.54

$10.01 - $15.00

 

104,313

 

2.93

 

75,750

 

3.92

$15.01 - $18.00

 

45,808

 

4.00

 

 

$18.01 - $27.00

 

35,951

 

3.61

 

 

 

261,252

 

2.71

 

167,871

 

3.02

Summary of basic and diluted earnings per share

    

2022

    

2021

Number of shares:

 

  

 

  

Weighted average number of shares outstanding

 

19,636,797

 

16,248,616

Shares to be issued

 

11,838,458

 

12,695,600

Weighted average number of shares used in basic earnings per share

 

31,475,255

 

28,944,216

Shares deemed to be issued in respect of options and warrants

 

 

238,217

Weighted average number of shares used in diluted earnings per share

 

31,475,255

 

29,182,433

Net income (loss) for the year

 

(110,780)

 

282

Earnings (loss) per share:

 

  

 

  

Basic earnings (loss) per share

$

(3.520)

$

0.010

Diluted earings (loss) per share

$

(3.520)

$

0.010