XML 59 R45.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Key Operating Data for the Reportable Segments
Key operating data for the reportable segments for the years ended December 31, 2024 and 2023 and are set forth in the tables below (amounts in thousands). The Company has included the results of the acquisitions from the acquisition date.
For the Year Ended December 31, 2024
Real Estate BrokerageMortgageTechnologyTotal
Revenue$314,741 $10,925 $3,072 $328,738 
Intersegment revenue— — 1,410 1,410 
Total segment revenue314,741 10,925 4,482 330,148 
Corporate and other services (a)6,446 
Elimination of intersegment revenue(1,410)
Total revenue335,184 
Less:
Commissions299,257 3,255 10 302,522 
Compensation3,594 3,297 2,640 9,531 
Other segment expenses8,725 5,857 1,309 15,891 
Adjusted EBITDA by segment3,165 (1,484)523 2,204 
Corporate and other services (a) expenses(7,914)
Total adjusted EBITDA(5,710)
Gain on sale of business2,958 
Stock based compensation(8,839)
Litigation contingency(3,491)
Depreciation and amortization(5,423)
Other expense (income), net(2,094)
Other non-cash items and transactions costs— 
Loss before income tax$(22,599)
(a) Transactions between segments are eliminated in consolidation. Such amounts are eliminated through the Corporate and other services line.
For the Year Ended December 31, 2023
Real Estate BrokerageMortgageTechnologyTotal
Revenue$325,405 $7,251 $3,172 $335,828 
Intersegment revenue— — — — 
Total segment revenue335,828 
Corporate and other services (a)9,398 
Elimination of intersegment revenue— 
Total revenue345,226 
Less:
Commissions304,238 1,998 137 306,373 
Compensation3,644 2,839 2,590 9,073 
Other segment expenses11,849 4,280 2,089 18,218 
Adjusted EBITDA by segment5,674 (1,866)(1,644)2,164 
Corporate and other services (a)(6,275)
Total adjusted EBITDA(4,111)
Gain on sale of business— 
Stock based compensation(12,994)
Litigation contingency— 
Depreciation and amortization(5,947)
Other expense (income), net(580)
Other non-cash items and transactions costs(201)
Loss before income tax$(23,833)
(a)Transactions between segments are eliminated in consolidation. Such amounts are eliminated through the Corporate and other services line.