XML 37 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
The provision for income taxes consists of the following (amount in thousands):
December 31,
20242023
Current provision:
Federal$— $— 
State85 63 
Total current85 63 
Deferred expense (benefit):
Federal(998)135 
State(109)(50)
Total deferred(1,107)85 
Income tax expense (benefit)$(1,022)$148 
A reconciliation of the statutory U.S. federal rate to the Company’s effective tax rate consists of the following (amount in thousands):
For the Years Ended December 31,
20242023
Provision for federal income taxes at statutory rates$(4,761)21 %$(5,006)21 %
Provision for state income taxes, net of federal benefit(19)— %(388)%
Change in valuation allowance252(1)%4,785(20)%
Nondeductible expenses350(2)%10— %
Stock compensation adjustments3,287(14)%737(3)%
Other(131)%10— %
Income tax expense (benefit)$(1,022)%$148 — %
Effective Tax Rate4.5%0.6% 
The tax effects of the temporary differences and carryforwards that give rise to the deferred tax assets consist of the following (amount in thousands):
December 31,
20242023
Deferred tax assets
Net operating loss carryforward$12,564 $11,376 
Property and equipment139 112 
Reserves587 134 
Share based compensation1,229 3,963 
Interest expense carryforward173 60 
Research and development credits35 35 
Lease liability1,095 1,228 
Basis in partnership
Internally developed software12 — 
Charitable contributions carryover34 36 
Total deferred tax assets15,870 16,946 
Deferred tax liabilities  
Intangibles(1,512)(2,693)
Internally developed software— (499)
Right-of-Use assets(870)(956)
Prepaid expenses(374)(269)
Total deferred tax liabilities(2,756)(4,417)
Valuation allowance(13,162)(12,911)
Deferred tax liability, net$(48)$(382)
As of December 31, 2024, and December 31, 2023, the Company had federal net operating loss carryforwards of approximately $54.6 million and $49.4 million and state net operating loss carryforwards of approximately $28.9 million and $26.0 million, respectively. Federal net operating losses in the amount of $53.6 million carryforward indefinitely; the remainder are subject to expiration beginning in 2035. State net operating losses will begin to expire if not utilized, in 2032. Utilization of the net operating loss carryforwards may be subject to an annual limitation according to Section 382 of the Internal Revenue Code of 1986 as amended, and similar provisions.
The Company applies the standards on uncertainty in income taxes contained in ASC Topic 740, Accounting for Income Taxes. The adoption of this interpretation did not have any impact on the Company’s consolidated financial statements, as the Company did not have any significant unrecognized tax benefits during the years ended December 31, 2024 and 2023. Due to the Company's carryforward of net operating losses the statute of limitations remains open subsequent to and including the year ended December 31, 2015.