XML 33 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Data - Operating Results by Segment (Details)
$ in Millions
3 Months Ended
Mar. 31, 2022
USD ($)
reportable_segment
Mar. 31, 2021
USD ($)
Segment Reporting [Abstract]    
Number of Reportable Segments | reportable_segment 3  
Segment Reporting Information [Line Items]    
Net sales $ 1,148 $ 1,102
Adjusted EBITDA 63 57
Net income (loss) attributable to Covetrus (2) (16)
Plus: Depreciation and amortization 40 43
Plus: Interest expense, net 7 9
Less: Income tax (benefit) expense 3 4
Earnings (loss) before interest, taxes, depreciation, and amortization 48 40
Plus: Share-based compensation 13 11
Plus: Strategic consulting 0 2
Plus: Transaction costs 1 1
Plus: Formation of Covetrus 0 2
Plus: Equity method investments and non-consolidated affiliates 1 1
Plus: Other impairments 0 1
Plus: Other items, net 0 (1)
North America    
Segment Reporting Information [Line Items]    
Net sales 696 635
Europe    
Segment Reporting Information [Line Items]    
Net sales 340 355
APAC & Emerging Markets    
Segment Reporting Information [Line Items]    
Net sales 112 112
Operating Segments | North America    
Segment Reporting Information [Line Items]    
Net sales 696 635
Adjusted EBITDA 57 52
Operating Segments | Europe    
Segment Reporting Information [Line Items]    
Net sales 344 361
Adjusted EBITDA 18 21
Operating Segments | APAC & Emerging Markets    
Segment Reporting Information [Line Items]    
Net sales 112 112
Adjusted EBITDA 10 10
Corporate    
Segment Reporting Information [Line Items]    
Adjusted EBITDA (22) (26)
Eliminations    
Segment Reporting Information [Line Items]    
Net sales (4) (6)
Adjusted EBITDA $ 0 $ 0