XML 33 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock
Accumulated Other Comprehensive Income (Loss)
Additional Paid-in Capital
Accumulated Deficit
Net Former Parent Investment
Balance at the beginning of the period (in shares) at Dec. 29, 2018   0        
Balance at the beginning of the period at Dec. 29, 2018 $ 1,452 $ 0 $ (82) $ 0 $ 0 $ 1,534
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) attributable to Covetrus (980)       (1,001) 21
Dividend to Former Parent (1,174)     (21)   (1,153)
Issuance of shares at Separation (including Share Sale investors) (in shares)   71,693,426        
Issuance of shares at Separation (including Share Sale investors) 0 $ 1   566   (567)
Issuance of shares in connection with the Acquisition (in shares)   39,742,089        
Issuance of shares in connection with the Acquisition 1,772     1,772    
Shares canceled (in shares)   (700,400)        
Shares canceled (30)     (30)    
Net increase in Former Parent investment 172         172
Issuance of shares in connection with share-based compensation plans (in shares)   885,392        
Issuance of shares in connection with share-based compensation plans 5     5    
Share-based compensation 46     46    
Deferred tax impact of acquisition of non-controlling interest (7)         (7)
Other 1     1    
Series A preferred stock dividend 0          
Other comprehensive income (loss) (4)   (4)      
Balance at the end of the period (in shares) at Dec. 31, 2019   111,620,507        
Balance at the end of the period at Dec. 31, 2019 1,253 $ 1 (86) 2,339 (1,001) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) attributable to Covetrus (19)       (19) 0
Redeemable non-controlling interest redemption value adjustment (6)     (6)    
Issuance of shares in connection with share-based compensation plans (in shares)   1,793,394        
Issuance of shares in connection with share-based compensation plans 10     10    
Share-based compensation 40     40    
Series A preferred stock dividend (7)       (7)  
Conversion of Preferred Series A Stock to Common Stock (in shares)   22,604,063        
Conversion of Series A preferred stock 246     246    
Other comprehensive income (loss) $ 20   20      
Balance at the end of the period (in shares) at Dec. 31, 2020 136,017,964 136,017,964        
Balance at the end of the period at Dec. 31, 2020 $ 1,537 $ 1 (66) 2,629 (1,027) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) attributable to Covetrus (54)       (54)  
Issuance of shares in connection with the Acquisition (in shares)   146,633        
Issuance of shares in connection with the Acquisition 4     4    
Redeemable non-controlling interest redemption value adjustment (2)     (2)    
Share-based compensation 46     46    
Series A preferred stock dividend 0          
Issuance of shares in connection with share-based compensation plans, net of shares withheld for taxes (in shares)   1,847,372        
Issuance of shares in connection with share-based compensation plans, net of shares withheld for taxes (7)     (7)    
Other comprehensive income (loss) $ (13)   (13)      
Balance at the end of the period (in shares) at Dec. 31, 2021 138,011,969 138,011,969        
Balance at the end of the period at Dec. 31, 2021 $ 1,511 $ 1 $ (79) $ 2,670 $ (1,081) $ 0