XML 68 R41.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Income Before Taxes and Equity in Earnings of Affiliates
Income (loss) before taxes and equity in earnings of affiliates were as follows:
Years Ended
December 31,
2020
December 31,
2019
December 29,
2018
Domestic$(164)$(809)$59 
Foreign140 (220)84 
Total income (loss) before taxes and equity in earnings of affiliates$(24)$(1,029)$143 
Schedule of Provisions for Income Taxes
The provisions for income taxes were as follows:
Years Ended
December 31, 2020December 31, 2019 (as revised)December 29, 2018
Current income tax (benefit) expense:
U.S. federal$$— $13 
State and local
Foreign22 16 25 
Total current income tax (benefit) expense25 18 42 
Deferred income tax (benefit) expense:
U.S. federal(25)(46)— 
State and local(1)(10)— 
Foreign(6)(8)(5)
Total deferred income tax (benefit) expense:(32)(64)(5)
Total income tax (benefit) expense$(7)$(46)$37 
As of December 31, 2018
Previously ReportedRevisionAs Revised
Net Parent investment$1,576 $(42)$1,534 
Total shareholders’ equity1,494 (42)1,452 
As of December 31, 2019
Consolidated Balance SheetPreviously ReportedRevisionAs Revised
Non-current deferred income tax assets, net (a)
$20 $(2)$18 
Total assets3,361 (2)3,359 
Deferred income taxes47 48 
Total liabilities2,095 2,096 
Additional paid in capital2,381 (42)2,339 
Accumulated deficit(1,040)39 (1,001)
Total shareholders’ equity1,256 (3)1,253 
Total liabilities, redeemable non-controlling interests, and shareholders’ equity$3,361 $(2)$3,359 
(a) Included in Investments and other
Year Ended December 31, 2019
Consolidated Statement of OperationsPreviously ReportedRevisionAs Revised
Income tax benefit (expense)$$39 $46 
Net income (loss)(1,022)39 (983)
Net income (loss) attributable to Covetrus$(1,019)$39 $(980)
Earnings (Loss) per share attributable to Covetrus:
Basic$(9.50)$0.36 $(9.14)
Diluted$(9.50)$0.36 $(9.14)
Schedule of Deferred Tax Assets and Liabilities
Significant components of our deferred tax assets and liabilities were as follows:
Years Ended
December 31,
2020
December 31, 2019 (as revised)
Deferred income tax assets:
Investment in partnerships$— $54 
Net operating losses and other carryforwards41 38 
Share-based compensation
Lease asset20 
Other assets17 
Total deferred income tax assets84 111 
Valuation allowance for deferred tax assets(11)(10)
Net deferred income tax assets73 101 
Deferred income tax liabilities:
Intangibles amortization(74)(125)
Other liabilities(18)(6)
Total deferred income tax liabilities(92)(131)
Net deferred income tax assets (liabilities)$(19)$(30)

The deferred income tax assets (liabilities) are classified in the consolidated balance sheets as follows:
December 31,
2020
December 31, 2019 (as revised)
Non-current deferred income tax assets, net (a)
$$18 
Non-current deferred income tax liabilities, net(28)(48)
Non-current deferred income tax assets (liabilities)$(19)$(30)
(a) Included in Investments and other
Schedule of Tax Loss Carryforwards At December 31, 2020, we had the following tax loss and tax credit carryforwards available to offset taxable income in prior and future years:
AmountExpiration Period
U.S. federal tax loss carryforwards$20 2030 - unlimited
U.S. federal and state interest carryforwardsunlimited
U.S. federal other credit carryforwards2030-2040
U.S. state tax loss carryforwards2021 - unlimited
Non-U.S. tax loss carryforwards2021 - unlimited
Total tax loss and tax credit carryforwards$41 
Summary of Tax Credit Carryforwards At December 31, 2020, we had the following tax loss and tax credit carryforwards available to offset taxable income in prior and future years:
AmountExpiration Period
U.S. federal tax loss carryforwards$20 2030 - unlimited
U.S. federal and state interest carryforwardsunlimited
U.S. federal other credit carryforwards2030-2040
U.S. state tax loss carryforwards2021 - unlimited
Non-U.S. tax loss carryforwards2021 - unlimited
Total tax loss and tax credit carryforwards$41 
Schedule of Effective Income Tax Rate Reconciliation
The tax provision (benefit) differs from the amount computed by applying the federal statutory income tax rate due to the following:
Years Ended
December 31,
2020
December 31,
2019
December 29,
2018
Income tax provision at federal statutory rate21.0 %21 %21.0 %
Transition tax on deemed repatriation of foreign earnings— — 2.8 
Pass through non-controlling interest— — (2.1)
State income tax provision, net of federal income tax effect(3.7)0.9 1.4 
Foreign income tax (benefit) provision15.7 0.3 1.4 
Tax on GILTI(42.6)(0.9)1.4 
Excess tax benefits related to share-based compensation(28.4)(0.5)(0.7)
Revaluation of deferred tax assets and liabilities— (0.9)— 
Valuation allowance impacts(2.2)(0.5)— 
Goodwill impairment— (14.4)— 
Non-deductible expenses(29.3)(0.6)— 
Reverse Book Gain/(Loss) on Foreign Sales69.2 0.3 — 
Return to Provision12.1 — — 
Impact of Partnership Inside/Outside Basis Conversion7.5 — — 
Impact of Uncertain Tax Positions2.2 0.1 — 
Credits6.6 — — 
Other0.8 (0.3)0.7 
Effective tax rate28.9 %4.5 %25.9 %
Schedule of Reconciliation of Unrecognized Tax Benefits
The following table provides a reconciliation of unrecognized tax benefits which are included in Other liabilities within the balance sheets:
Years Ended
December 31,
2020
December 31,
2019
December 29,
2018
Balance at beginning of period$$$
Additions based on prior year tax positions(1)— 
Reductions from lapse in statutes of limitations— (2)(4)
Balance at end of period$$$