XML 62 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Long-term Debt and Other Borrowings, Net (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
Long-term debt and other borrowings, net consisted of the following as of:
Commencement DateMaturity DateRate as of December 31, 2020December 31, 2020December 31, 2019
Revolving line of creditFebruary 2019February 2024— %$— $— 
Term loan payable in quarterly installments of $15 million began March 31, 2020
February 2019February 20242.6 %1,080 1,200 
Loan payable with balloon payment due at maturityFebruary 2019March 20234.0 %
Finance lease obligations
Total1,087 1,207 
Less: current maturities(1)(62)
Total Long-term debt and other borrowings$1,086 $1,145 
Less: unamortized debt discount(18)(20)
Total Long-term debt and other borrowings, net$1,068 $1,125 
Schedule of Credit Facility The Credit Facility is comprised of the following:
Total AmountAmount Available as of December 31, 2020
Term loan$1,200 $— 
Revolving line of credit (a)
300 299 
Total Credit Facility (b)
$1,500 $299 
(a) Letters of credit reduce our borrowing capacity under the revolving line of credit. At December 31, 2020, we had $1 million for letters of credit outstanding against the total $35 million sub-limit available
(b) We paid $28 million of debt issuance costs related to the Credit Facilities which we deferred and amortize on an effective yield basis to interest expense
Schedule of Maturity of Debt Obligations
The following table presents the maturities of our Long-term debt and other borrowings, net as of December 31, 2020:
Credit FacilityOther DebtTotal Repayments
2021$— $$
202260 — 60 
202360 66 
2024960 — 960 
Total debt maturities1,080 1,087 
Less: current maturities— (1)(1)
Less: unamortized debt issuance costs(18)— (18)
Long-term maturities$1,062 $$1,068