XML 71 R55.htm IDEA: XBRL DOCUMENT v3.20.2
Income Taxes - Restatement Adjustment (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Jun. 30, 2020
Dec. 31, 2019
Jun. 30, 2019
Dec. 29, 2018
Income Tax Contingency [Line Items]                
Total assets $ 3,510 $ 3,309 $ 3,510 $ 3,309   $ 3,361    
Deferred taxes 39   39     47    
Liabilities 1,991   1,991     2,095    
Accumulated deficit (1,061)   (1,061)     (1,040)    
Stockholders' Equity Attributable to Parent 1,416 1,276 1,416 1,276 $ 1,276 1,256 $ 2,248 $ 1,494
Liabilities and Equity 3,510   3,510     $ 3,361    
Income tax benefit (expense) (3) 7 (6) 7        
Net income (loss) (35) (962) (14) (985)        
Net income (loss) attributable to Covetrus [1] $ (35) $ (959) $ (15) $ (982)        
Basic (in usd per share) $ (0.33) $ (8.56) $ (0.18) $ (9.26)        
Diluted (in usd per share) $ (0.33) $ (8.56) $ (0.18) $ (9.26)        
Reclassification, Other                
Income Tax Contingency [Line Items]                
Non-current deferred income tax assets, net   $ 19   $ 19        
Total assets   3,309   3,309        
Deferred taxes   45   45        
Liabilities   2,023   2,023        
Accumulated deficit   (992)   (992)        
Stockholders' Equity Attributable to Parent   1,276   1,276        
Liabilities and Equity   3,309   3,309        
Income tax benefit (expense)   7   7        
Net income (loss)   (962)   (985)        
Net income (loss) attributable to Covetrus   $ (959)   $ (982)        
Basic (in usd per share)   $ (8.56)   $ (9.26)        
Diluted (in usd per share)   $ (8.56)   $ (9.26)        
Previously Reported | Reclassification, Other                
Income Tax Contingency [Line Items]                
Non-current deferred income tax assets, net   $ 38   $ 38        
Total assets   3,328   3,328        
Deferred taxes   11   11        
Liabilities   1,989   1,989        
Accumulated deficit   (939)   (939)        
Stockholders' Equity Attributable to Parent   1,329   1,329        
Liabilities and Equity   3,328   3,328        
Income tax benefit (expense)   60   60        
Net income (loss)   (909)   (932)        
Net income (loss) attributable to Covetrus   $ (906)   $ (929)        
Basic (in usd per share)   $ (8.09)   $ (8.76)        
Diluted (in usd per share)   $ (8.09)   $ (8.76)        
Revision | Reclassification, Other                
Income Tax Contingency [Line Items]                
Non-current deferred income tax assets, net   $ (19)   $ (19)        
Total assets   (19)   (19)        
Deferred taxes   34   34        
Liabilities   34   34        
Accumulated deficit   (53)   (53)        
Stockholders' Equity Attributable to Parent   (53)   (53)        
Liabilities and Equity   (19)   (19)        
Income tax benefit (expense)   (53)   (53)        
Net income (loss)   (53)   (53)        
Net income (loss) attributable to Covetrus   $ (53)   $ (53)        
Basic (in usd per share)   $ (0.47)   $ (0.50)        
Diluted (in usd per share)   $ (0.47)   $ (0.50)        
[1]
(a) Net income earned from January 1, 2019 through February 7, 2019 is attributed to the Former Parent as it was the sole shareholder prior to February 7, 2019.