The following tables reflect our segment information and Corporate, the segment recast for the prior years, and reconciles Adjusted EBITDA for reportable segments to consolidated net (loss) income attributable to Covetrus:



	At and For the Year Ended December 31, 2019
	North America		Europe			APAC & Emerging Markets			Corporate			Eliminations			Total
Net sales	$	2,111	$	1,509		$	368		$	—		$	(12	)	$	3,976
Adjusted EBITDA	$	154	$	68		$	19		$	(39	)	$	—		$	202
Depreciation and amortization	$	131	$	18		$	6		$	—		$	—		$	155
Income tax benefit (expense)	$	8	$	(3	)	$	(4	)	$	6		$	—		$	7
Total assets	$	2,941	$	726		$	137		$	783		$	(1,226	)	$	3,361
Expenditures for long-lived assets	$	23	$	10		$	1		$	5		$	—		$	39

Reconciliation of Net Loss Attributable to Covetrus to Adjusted EBITDA:
Net loss attributable to Covetrus															$	(1,019	)
Plus: Depreciation and amortization															155
Plus: Interest expense, net															53
Less: Income tax benefit															(7		)
Earnings before interest, taxes, depreciation, and amortization															(818		)
Plus: Share-based compensation															46
Plus: Transaction costs															2
Plus: Formation of Covetrus															34
Plus: Separation programs and executive severance															11
Plus: Carve-out operating expenses															5
Plus: IT infrastructure															6
Plus: Goodwill impairment															938
Less: Minority interest in goodwill impairment															(3		)
Less: Other (income) expense items, net															(19		)
Adjusted EBITDA															$	202



	At and For the Year Ended December 29, 2018
	North America			Europe			APAC & Emerging Markets			Corporate			Eliminations			Total
Net sales	$	1,939		$	1,463		$	387		$	—		$	(11	)	$	3,778
Adjusted EBITDA	$	157		$	75		$	20		$	(32	)	$	—		$	220
Depreciation and amortization	$	41		$	17		$	6		$	—		$	—		$	64
Income tax expense	$	(18	)	$	(15	)	$	(3	)	$	(1	)	$	—		$	(37	)
Total assets	$	1,343		$	702		$	182		$	10		$	(4	)	$	2,233
Expenditures for long-lived assets	$	14		$	7		$	1		$	—		$	—		$	22

Reconciliation of Net Income Attributable to Covetrus to Adjusted EBITDA:
Net income attributable to Covetrus																$	101
Plus: Depreciation and amortization																64
Plus: Interest expense, net																2
Plus: Income tax expense																37
Earnings before interest, taxes, depreciation, and amortization																204
Plus: Share-based compensation																7
Plus: Separation programs and executive severance																9
Adjusted EBITDA																$	220



	At and For the Year Ended December 30, 2017
	North America			Europe			APAC & Emerging Markets			Corporate			Eliminations			Total
Net sales	$	1,876		$	1,373		$	349		$	—		$	(18	)	$	3,580
Adjusted EBITDA	$	136		$	62		$	16		$	(37	)	$	—		$	177
Depreciation and amortization	$	38		$	16		$	5		$	—		$	—		$	59
Income tax expense	$	(34	)	$	(11	)	$	(2	)	$	(1	)	$	—		$	(48	)
Total assets	$	1,301		$	735		$	174		$	11		$	(4	)	$	2,217
Expenditures for long-lived assets	$	13		$	7		$	1		$	—		$	—		$	21

Reconciliation of Net Income Attributable to Covetrus to Adjusted EBITDA:
Net income attributable to Covetrus																$	64
Plus: Depreciation and amortization																59
Plus: Interest expense, net																2
Plus: Income tax expense																48
Earnings before interest, taxes, depreciation, and amortization																173
Plus: Share-based compensation																4
Adjusted EBITDA																$	177

See Note 4 - Revenue from Contracts with Customers for our revenue disaggregated by major product category and reportable segment.