XML 121 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flow from operating activities:    
Net loss $ (44,278) $ (28,501)
Adjustments to reconcile net loss to net cash used in operations:    
Depreciation and amortization 3,668 4,152
Non cash lease expense 61 87
Provision for credit losses (53) 306
Provision for inventory obsolescence (37) (50)
Change in fair value of warrant liabilities 1,034 1,870
Loss on issuance of common stock to Yorkville in connection with the Side Letter 382
Loss on issuance of common stock in connection with the settlement of debt 72
Issuance of warrants for services 317
Stock-based compensation expense 5,085 5,956
Issuance of common stock to Palantir as consideration for settlement agreement 175
Issuance of common stock relating to Yorkville for debt extension and SEPA commitment fee 317
Issuance of common stock as compensation expense for consulting services 108
Loss on extinguishment of debt 5,736 3,908
Change in fair value of debt 1,087 (14)
Non cash interest expense 3,782 2,310
Other, net (286)
Changes in assets and liabilities:    
Accounts receivable 2,458 (3,732)
Inventory 6,214 5,150
Prepaid expenses and other assets 47 850
Accounts payable 1,104 (397)
Accrued expenses and other liabilities 8,935 3,159
Accrued R&D software (3,500)
Lease liabilities - operating 169 179
Deferred revenue 117 210
Net cash used in operating activities (3,992) (7,851)
Cash flow from investing activities:    
Capital expenditures (70)
Proceeds from Sanuwave convertible note receivable 2,175
Net cash provided by investing activities 2,105
Cash flow from financing activities:    
Proceeds from warrants and short-term debt - related parties 15,000
Proceeds from the issuance of common stock to Dragasac as consideration for inducement agreement 2,460
Repayments of short-term debt - unaffiliated (17,374)
Proceeds from issuance of short-term debt - unaffiliated 2,993
Payment of SEPA commitment fee (25)
Proceeds from merchant cash receivable 891
Repayment of merchant cash advance (221)  
Repayments of short-term debt - related parties (77) (100)
Tax withholding on vesting of restricted stock units (112)
Proceeds from PIPE Offering, net of offering costs 6,000
Proceeds from the sale of common stock in PIPE Offering 1,010
Tax withholding on vesting of restricted stock units (357)
Net cash provided by financing activities 3,951 6,137
Net increase (decrease) in cash, cash equivalents and restricted cash (41) 391
Cash, cash equivalents and restricted cash at beginning of period 10,977 10,163
Cash, cash equivalents and restricted cash at end of period 10,936 10,554
Supplemental disclosure of cash flow information:    
Cash paid for interest 144
Supplemental non-cash investing and financing activities:    
Property and equipment included in accounts payable and accrued expenses (21)
Change in fair value of contingent consideration 650
Issuance of common stock in connection with note payable conversion 922
Reclassification of warrants from liability classified to equity classified 501
Deemed dividend relating to inducement of Dragasac warrants 64
Modification of C.V. Starr warrants in connection with forbearance 51
Issuance of RWI warrants in connection with forbearance $ 1,162