XML 172 R57.htm IDEA: XBRL DOCUMENT v3.25.2
Schedule of RWI Bridge Warrants (Details)
Jun. 30, 2025
$ / shares
Feb. 12, 2025
$ / shares
Nov. 25, 2024
$ / shares
Mar. 13, 2024
$ / shares
Jul. 31, 2023
$ / shares
Apr. 10, 2023
$ / shares
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Exercise price     $ 2.85 $ 8.10 $ 7.50 $ 7.50
Term (years)     5 years      
Minimum [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Exercise price         $ 3.50  
RWI Bridge Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Common share price $ 1.96 $ 1.88        
RWI Bridge Warrants [Member] | Measurement Input Equity Volatility [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Warrants measurement input 120.0 120.0        
RWI Bridge Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Warrants measurement input 3.70 4.00        
RWI Bridge Warrants [Member] | Measurement Input, Price Volatility [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Warrants measurement input   112.5        
RWI Bridge Warrants [Member] | Minimum [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Exercise price [1] $ 2.49 $ 2.49        
Term (years) 2 years 10 months 24 days 3 years 4 months 24 days        
RWI Bridge Warrants [Member] | Minimum [Member] | Measurement Input, Price Volatility [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Warrants measurement input 103.19          
RWI Bridge Warrants [Member] | Maximum [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Exercise price [1] $ 8.10 $ 8.10        
Term (years) 4 years 4 years 4 months 24 days        
RWI Bridge Warrants [Member] | Maximum [Member] | Measurement Input, Price Volatility [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Warrants measurement input 109.51          
[1] The exercise price of the RWI Bridge Warrants is the product of (i) 90% and (ii) the official closing price of the Company’s Class A Common Stock on July 24, 2025, as quoted on the principal Trading Market of the Class A Common Stock (or, if such date is not a Trading Day, then on the immediately following Trading Day), provided that, if the product of (i) and (ii) is less than $1.50, then the New Exercise Price shall be the product of (y) 180% and (z) the official closing price of the Company’s Class A Common Stock on July 24, 2025, and, if necessary, each Trading Day thereafter, each as quoted on the principal Trading Market of the Class A Common Stock, until the product of (y) and (z) is equal to or above $1.50, provided further that, the exercise price of any new RWI warrant shall not be higher than the exercise price of the existing RWI warrant that the new RWI warrant is replacing.