XML 164 R49.htm IDEA: XBRL DOCUMENT v3.25.2
Schedule of Financial Assets and Liabilities Measures at Fair Value (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Common stock to be issued $ 1,010
Fair Value, Recurring [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Acquisition-related contingent consideration obligations 1,413 1,413
Contingent stock consideration 27 27
Short-term debt – Yorkville convertible note 2,648 1,865
Short-term debt - unsecured senior convertible notes   620
Common stock to be issued 1,010  
Warrant liability – RWI Bridge Warrants 5,298  
Warrant liability - July 2023 Registered Direct Warrants 1,164 1,115
Warrant liability - April 2023 Registered Direct Warrants 1,123 1,022
Warrant liability - May 2022 PIPE Warrants 551 505
Warrant liability - November 2024 Purchaser Warrants   278
Warrant liability - November 2024 Placement Agent Warrants   48
Warrant liability - Sponsor Warrants 7 9
Warrant liability - Public Warrants 637 287
Total fair value liabilities 13,878 7,189
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Acquisition-related contingent consideration obligations
Contingent stock consideration
Short-term debt – Yorkville convertible note
Short-term debt - unsecured senior convertible notes  
Common stock to be issued 1,010  
Warrant liability – RWI Bridge Warrants  
Warrant liability - July 2023 Registered Direct Warrants
Warrant liability - April 2023 Registered Direct Warrants
Warrant liability - May 2022 PIPE Warrants
Warrant liability - November 2024 Purchaser Warrants  
Warrant liability - November 2024 Placement Agent Warrants  
Warrant liability - Sponsor Warrants
Warrant liability - Public Warrants 637 287
Total fair value liabilities 1,647 287
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Acquisition-related contingent consideration obligations
Contingent stock consideration
Short-term debt – Yorkville convertible note
Short-term debt - unsecured senior convertible notes  
Common stock to be issued  
Warrant liability – RWI Bridge Warrants  
Warrant liability - July 2023 Registered Direct Warrants
Warrant liability - April 2023 Registered Direct Warrants
Warrant liability - May 2022 PIPE Warrants
Warrant liability - November 2024 Purchaser Warrants  
Warrant liability - November 2024 Placement Agent Warrants  
Warrant liability - Sponsor Warrants
Warrant liability - Public Warrants
Total fair value liabilities
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Acquisition-related contingent consideration obligations 1,413 1,413
Contingent stock consideration 27 27
Short-term debt – Yorkville convertible note 2,648 1,865
Short-term debt - unsecured senior convertible notes   620
Common stock to be issued  
Warrant liability – RWI Bridge Warrants 5,298  
Warrant liability - July 2023 Registered Direct Warrants 1,164 1,115
Warrant liability - April 2023 Registered Direct Warrants 1,123 1,022
Warrant liability - May 2022 PIPE Warrants 551 505
Warrant liability - November 2024 Purchaser Warrants   278
Warrant liability - November 2024 Placement Agent Warrants   48
Warrant liability - Sponsor Warrants 7 9
Warrant liability - Public Warrants
Total fair value liabilities $ 12,231 $ 6,902