XML 119 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues        
Total net revenues $ 5,736,000 $ 12,111,000 $ 17,162,000 $ 26,792,000
Cost of revenues (excluding amortization of acquired intangible assets)        
Cost of revenues 5,242,000 2,123,000 8,796,000 3,763,000
Research and development 3,352,000 3,800,000 7,080,000 9,643,000
Selling, general and administrative 12,634,000 15,907,000 26,896,000 29,935,000
Amortization of acquired intangible assets 372,000 456,000 740,000 1,002,000
Total operating expenses 21,600,000 22,286,000 43,512,000 44,343,000
Loss from operations (15,864,000) (10,175,000) (26,350,000) (17,551,000)
Other income (expense):        
Interest income 62,000 67,000 138,000 177,000
Interest expense (1,943,000) (1,552,000) (4,380,000) (2,700,000)
Change in fair value of warrant liabilities (1,276,000) 7,005,000 (1,034,000) (1,870,000)
Change in fair value of debt (1,075,000) (67,000) (1,087,000) 14,000
Loss on debt extinguishment (5,736,000) (3,908,000)
Other expense, net (4,428,000) (1,766,000) (5,829,000) (2,663,000)
Total other (expense) income (8,660,000) 3,687,000 (17,928,000) (10,950,000)
Loss before income taxes (24,524,000) (6,488,000) (44,278,000) (28,501,000)
Income tax expense (benefit)
Net loss (24,524,000) (6,488,000) (44,278,000) (28,501,000)
Other comprehensive (loss) income        
Change in fair value of debt due to change in credit risk, net of tax (3,000) 2,000
Comprehensive loss (24,527,000) (6,488,000) (44,276,000) (28,501,000)
Deemed dividend relating to inducement of Dragasac warrants (64,000)
Net loss attributable to common shareholders $ (24,527,000) $ (6,488,000) $ (44,340,000) $ (28,501,000)
Share information:        
Net loss per share - basic $ (1.02) $ (0.30) $ (1.86) $ (1.32)
Net loss per share - diluted $ (1.02) $ (0.30) $ (1.86) $ (1.32)
Weighted average shares outstanding - basic 24,020,193 21,849,759 23,775,535 21,645,370
Weighted average shares outstanding - diluted 24,020,193 21,849,759 23,775,535 21,645,370
Product [Member]        
Revenues        
Total net revenues $ 2,379,000 $ 9,963,000 $ 11,397,000 $ 22,806,000
Cost of revenues (excluding amortization of acquired intangible assets)        
Cost of revenues 2,550,000 1,119,000 5,056,000 2,341,000
Service [Member]        
Revenues        
Total net revenues 1,275,000 1,278,000 2,683,000 2,565,000
Cost of revenues (excluding amortization of acquired intangible assets)        
Cost of revenues 220,000 537,000 429,000 714,000
License, Royalty and Other [Member]        
Revenues        
Total net revenues 2,082,000 870,000 3,082,000 1,421,000
Cost of revenues (excluding amortization of acquired intangible assets)        
Cost of revenues $ 2,472,000 $ 467,000 $ 3,311,000 $ 708,000