XML 81 R70.htm IDEA: XBRL DOCUMENT v3.25.2
Schedule of Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Line of Credit Facility [Line Items]    
Total debt - unaffiliated $ 2,492 $ 2,485
Total debt - related parties 40,652 39,803
Total debt 43,144 42,288
Nonrelated Party [Member]    
Line of Credit Facility [Line Items]    
Short-term debt - related parties 2,492 2,485
Related Party [Member]    
Line of Credit Facility [Line Items]    
Short-term debt - related parties 4,161 3,876
Long-term debt - related parties 36,492 35,927
CV Starr Bridge Loan Net Of Discount [Member]    
Line of Credit Facility [Line Items]    
Total debt - related parties 5,665 5,652
RWI Bridge Loan Ne tOf Discount [Member]    
Line of Credit Facility [Line Items]    
Total debt - related parties 30,826 30,275
CEO Promissory Note [Member]    
Line of Credit Facility [Line Items]    
Total debt - related parties 4,161 3,876
Unsecured Senior Convertible Note [Member]    
Line of Credit Facility [Line Items]    
Total debt - unaffiliated 700 620
Yorkville [Member]    
Line of Credit Facility [Line Items]    
Short-term debt - related parties 2,492 2,485
Yorkville [Member] | Convertible Promissory Notes [Member]    
Line of Credit Facility [Line Items]    
Total debt - unaffiliated $ 1,792 $ 1,865