XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Stockholders' (Deficit) Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2023 $ 2,000 $ 882,749,000 $ (841,791,000) $ 40,960,000
Balance, shares at Dec. 31, 2023 19,378,192        
Issuance of common stock to Yorkville for debt extension and SEPA commitment fee 317,000 317,000
Issuance of common stock to Yorkville for debt extension and SEPA commitment fee, shares 116,964        
Issuance and modification of warrants to C. V. Starr 3,322,000 3,322,000
Issuance of common stock and warrants in PIPE Offering, net of offering expenses 6,000,000 6,000,000
Issuance of common stock and warrants in PIPE Offering, net of offering expenses, shares 2,141,098        
Vesting of restricted stock units
Vesting of restricted stock units, shares 233,361        
Tax withholding on vesting of restricted stock units (357,000) (357,000)
Tax withholding on vesting of restricted stock units, shares (80,672)        
Issuance of common stock to Palantir as consideration for settlement agreement 50,000 50,000
Issuance of common stock to Palantir as consideration for settlement agreement, shares 20,000        
Retirement of shares in connection with reverse stock split
Retirement of shares in connection with reverse stock split, shares (191)        
Stock-based compensation expense 2,966,000 2,966,000
Net loss (22,013,000) (22,013,000)
Balance at Mar. 31, 2024 $ 2,000 895,047,000 (863,804,000) 31,245,000
Balance, shares at Mar. 31, 2024 21,808,752        
Balance at Dec. 31, 2024 $ 2,000 908,523,000 (899,683,000) (5,000) 8,837,000
Balance, shares at Dec. 31, 2024 22,546,671        
Issuance and modification of warrants to C. V. Starr 207,000 207,000
Vesting of restricted stock units
Vesting of restricted stock units, shares 87,419        
Tax withholding on vesting of restricted stock units (98,000) (98,000)
Stock-based compensation expense 2,637,000 2,637,000
Net loss (19,754,000) (19,754,000)
Issuance of common stock to Dragasac in connection with warrant repricing   2,460,000 2,460,000
Issuance of common stock to Dragasac in connection with warrant repricing, shares 1,188,255        
Dragasac warrant inducement 64,000 (64,000)
Issuance of common stock consideration shares to Yorkville in connection with Side Letter 149,000 149,000
Issuance of common stock consideration shares to Yorkville in connection with Side Letter, shares 100,000        
Issuance of common stock in connection with settlement of debt 51,000 51,000
Issuance of common stock in connection with settlement of debt, shares 21,739        
Changes in fair value of debt 5,000 5,000
Balance at Mar. 31, 2025 $ 2,000 $ 913,993,000 $ (919,501,000) $ (5,506,000)
Balance, shares at Mar. 31, 2025 23,944,084