XML 59 R48.htm IDEA: XBRL DOCUMENT v3.25.2
Schedule of Financial Assets and Liabilities Measures at Fair Value (Details) - Fair Value, Recurring [Member] - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Acquisition-related contingent consideration obligations $ 1,413 $ 1,413
Contingent stock consideration 27 27
Short-term debt – Yorkville convertible note 1,792 1,865
Short-term debt - unsecured senior convertible notes 700 620
Warrant liability – Purchaser 301  
Warrant liability – Purchase Agent 58  
Warrant liability – RWI Bridge Warrants 4,672  
Warrant liability - July 2023 Registered Direct Warrants 1,016 1,115
Warrant liability - April 2023 Registered Direct Warrants 971 1,022
Warrant liability - May 2022 PIPE Warrants 466 505
Warrant liability - November 2024 Purchaser Warrants   278
Warrant liability - November 2024 Placement Agent Warrants   48
Warrant liability - Sponsor Warrants 8 9
Warrant liability - Public Warrants 575 287
Total fair value liabilities 11,999 7,189
Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Acquisition-related contingent consideration obligations
Contingent stock consideration
Short-term debt – Yorkville convertible note
Short-term debt - unsecured senior convertible notes
Warrant liability – Purchaser  
Warrant liability – Purchase Agent  
Warrant liability – RWI Bridge Warrants  
Warrant liability - July 2023 Registered Direct Warrants
Warrant liability - April 2023 Registered Direct Warrants
Warrant liability - May 2022 PIPE Warrants
Warrant liability - November 2024 Purchaser Warrants  
Warrant liability - November 2024 Placement Agent Warrants  
Warrant liability - Sponsor Warrants
Warrant liability - Public Warrants 575 287
Total fair value liabilities 575 287
Fair Value, Inputs, Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Acquisition-related contingent consideration obligations
Contingent stock consideration
Short-term debt – Yorkville convertible note
Short-term debt - unsecured senior convertible notes
Warrant liability – Purchaser  
Warrant liability – Purchase Agent  
Warrant liability – RWI Bridge Warrants  
Warrant liability - July 2023 Registered Direct Warrants
Warrant liability - April 2023 Registered Direct Warrants
Warrant liability - May 2022 PIPE Warrants
Warrant liability - November 2024 Purchaser Warrants  
Warrant liability - November 2024 Placement Agent Warrants  
Warrant liability - Sponsor Warrants
Warrant liability - Public Warrants
Total fair value liabilities
Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Acquisition-related contingent consideration obligations 1,413 1,413
Contingent stock consideration 27 27
Short-term debt – Yorkville convertible note 1,792 1,865
Short-term debt - unsecured senior convertible notes 700 620
Warrant liability – Purchaser 301  
Warrant liability – Purchase Agent 58  
Warrant liability – RWI Bridge Warrants 4,672  
Warrant liability - July 2023 Registered Direct Warrants 1,016 1,115
Warrant liability - April 2023 Registered Direct Warrants 971 1,022
Warrant liability - May 2022 PIPE Warrants 466 505
Warrant liability - November 2024 Purchaser Warrants   278
Warrant liability - November 2024 Placement Agent Warrants   48
Warrant liability - Sponsor Warrants 8 9
Warrant liability - Public Warrants
Total fair value liabilities $ 11,424 $ 6,902