XML 82 R66.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Significant Inputs for Sponsor Warrants (Details)
Dec. 31, 2024
$ / shares
Nov. 25, 2024
$ / shares
Mar. 13, 2024
$ / shares
Dec. 31, 2023
$ / shares
Jul. 31, 2023
$ / shares
Apr. 10, 2023
$ / shares
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Common share price       $ 0.2    
Exercise price   $ 2.85 $ 8.10   $ 7.50 $ 7.50
Term (years)   5 years        
Sponsors Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Common share price $ 2.08     2.47    
Exercise price $ 115.00     $ 115.00    
Term (years) 1 year 6 months     2 years 6 months    
Sponsors Warrants [Member] | Measurement Input, Expected Dividend Rate [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Warrant measurement input 0     0    
Sponsors Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Warrant measurement input 4.21     4.12    
Sponsors Warrants [Member] | Measurement Input, Price Volatility [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Warrant measurement input 111.4     100.7