XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balances at Dec. 31, 2022 $ 15 $ 844,373 $ (645,496) $ 9 $ 198,901
Balances, shares at Dec. 31, 2022 14,892,129        
Issuance of common stock in Registered Direct Offering, net of offering expenses $ 2 1,320 1,322
Issuance of common stock in Registered Direct Offering, net of offering expenses, shares 1,780,220        
Common stock issued pursuant to short-term debt maturity extension 712 712
Common stock issued pursuant to short-term debt maturity extension, shares 270,731        
Exercise of stock options 304 304
Exercise of stock options, shares 108,637        
Fair value of warrant modification for professional services 403 403
Issuance of common stock for stem-cells to be used in research and development 1,000 1,000
Issuance of common stock for stem-cells to be used in research and development, shares 169,492        
Issuance of warrants to RWI and C.V. Starr 2,290 2,290
Common stock issued pursuant to short-term debt conversion $ 1 4,598 (155) 4,444
Common stock issued pursuant to short-term debt conversion, shares 559,481        
Vesting of restricted stock units 0
Vesting of restricted stock units, shares 83,759        
Tax withholding on vesting of restricted stock units (101) (101)
Tax withholding on vesting of restricted stock units, shares (19,130)        
Stock-based compensation expense 15,017 15,017
Issuance of common stock in PIPE Offering, net of offering expenses $ 1 12,680 12,681
Issuance of common stock in PIPE Offering, net of offering expenses, shares 1,519,579        
Issuance of common stock under ATM Agreement 136 136
Issuance of common stock under ATM Agreement, shares 13,296        
Change in fair value of debt due to change in credit risk, net of tax 146 146
Net loss (196,295) (196,295)
Balances at Dec. 31, 2023 $ 19 882,732 (841,791) 40,960
Balances, shares at Dec. 31, 2023 19,378,192        
Exercise of stock options 58 58
Exercise of stock options, shares 20,744        
Common stock issued pursuant to short-term debt conversion 1,700 1,700
Common stock issued pursuant to short-term debt conversion, shares 478,881        
Vesting of restricted stock units
Vesting of restricted stock units, shares 401,013        
Tax withholding on vesting of restricted stock units (434) (434)
Tax withholding on vesting of restricted stock units, shares (109,790)        
Stock-based compensation expense 11,569 11,569
Change in fair value of debt due to change in credit risk, net of tax (5) (5)
Net loss (57,892) (57,892)
Issuance of common stock and warrants in PIPE Offering, net of offering expenses 6,000 6,000
Issuance of common stock and warrants in PIPE Offering, net of offering expenses, shares 2,141,098        
Issuance of common stock to Yorkville for debt extension and SEPA commitment fee 317 317
Issuance of common stock to Yorkville for debt extension and SEPA commitment fee, shares 116,964        
Issuance and modification of warrants to RWI and C.V. Starr 3,261 3,261
Retirement of shares in connection with reverse stock split $ (17) 17
Retirement of shares in connection with reverse stock split, shares (191)        
Issuance of common stock to Palantir as consideration for settlement agreement 175 175
Issuance of common stock to Palantir as consideration for settlement agreement, shares 60,584        
Reclassification of warrants from liability classified to equity classified 2,970 2,970
Issuance of common stock as compensation expense 158 158
Issuance of common stock as compensation expense, shares 59,176        
Balances at Dec. 31, 2024 $ 2 $ 908,523 $ (899,683) $ (5) $ 8,837
Balances, shares at Dec. 31, 2024 22,546,671