XML 56 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
 12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt

Debt consisted of the following:

 

   2024   2023 
   December 31, 
   2024   2023 
Debt - unaffiliated:          
Yorkville - PPA (measured at fair value)  $—   $17,223 
Yorkville - convertible promissory note (measured at fair value)   1,865    — 
Unsecured senior convertible notes (measured at fair value)   620    — 
Short-term debt - other   —    2,108 
Total debt - unaffiliated   2,485    19,331 
Debt - related parties:          
C.V. Starr Bridge Loan, net of discount   5,652    5,523 
RWI Bridge Loan, net of discount   30,275    12,967 
CEO promissory note   3,876    1,419 
Total debt - related parties   39,803    19,909 
Total debt  $42,288   $39,240 
           
Balance sheet classification:          
Short-term debt - unaffiliated  $2,485   $19,331 
Short-term debt - related parties   3,876    19,909 
Long-term debt - related parties   35,927    — 
Total debt  $42,288   $39,240