XML 44 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment Information

19. Segment Information

 

The Company regularly reviews its segments and the approach used by management to evaluate performance and allocate resources. The Company manages its operations through an evaluation of three distinct operating segments: Cell Therapy, Degenerative Disease, and BioBanking. The chief operating decision maker, who is the Company’s chief executive officer, uses the actual segment contribution results compared to budgets, among other factors, for performance evaluation and resource allocation among these segments. The segment contribution is calculated as net revenues less the cost of revenues (excluding amortization of acquired intangible assets) and direct expenses. Direct expenses in the Cell Therapy operating segment consist of research and development costs, and direct expenses in the Degenerative Disease and Biobanking operating segments consist mainly of selling, general, and administrative costs. The CODM assesses actual results against budgets and forecasts, and uses this information to make decisions about strategic investment into the Company’s operations.

 

The reportable segments, which are the same as the operating segments, were determined based on the distinct nature of the activities performed by each segment. Cell Therapy broadly refers to therapies the Company is researching and developing. Therapies being researched are unproven and in various phases of development. Degenerative Disease produces, sells and licenses products used in surgical and wound care markets. BioBanking collects stem cells from umbilical cords and placentas and provides storage of such cells on behalf of individuals for future use.

 

The Company manages its assets on a total company basis, not by operating segment. Therefore, the chief operating decision maker does not regularly review any asset information or related income statement effects by operating segment and, accordingly, asset information is not reported by reportable segment. Refer to the Consolidated Balance Sheet for information about total assets.

 

 

Financial information by segment is as follows:

 

  

Cell

Therapy

   BioBanking   Degenerative Disease    Total 
   Year Ended December 31, 2024 
  

Cell

Therapy

   BioBanking   Degenerative Disease    Total 
Net revenues  $688   $5,140   $48,392    $54,220 
Cost of revenues (excluding amortization of acquired intangible assets)       1,172    13,817     14,989 
Direct expenses   15,807    1,673    20,846     38,326 
Segment contribution   (15,119)   2,295    13,729     905
Other general and administrative expenses                   

37,703

 
Indirect expenses                   1,560(a)
Loss from operations                  $(38,358)
Other expenses                   

(19,534

)
Loss before income taxes                  $

(57,892

)
(a) Components of indirect expenses                     
Change in fair value of contingent consideration liability                  $

(193

)
Amortization                   

 1,753

 
Total other                  $

1,560

 

 

  

Cell

Therapy

   BioBanking   Degenerative Disease    Total 
   Year Ended December 31, 2023 
  

Cell

Therapy

   BioBanking   Degenerative Disease    Total 
Net revenues  $   $5,441   $17,330    $22,771 
Cost of revenues (excluding amortization of acquired intangible assets)       1,650    14,366     16,016 
Direct expenses   28,694    1,752    9,720     40,166 
Segment contribution   (28,694)   2,039    (6,756)    (33,411)
Other general and administrative expenses                   

40,876

 
Indirect expenses                   118,001(a)
Loss from operations                  $(192,287)
Other expenses                   

(3,998

)
Loss before income taxes                  $

(196,285

)
(a) Components of indirect expenses                     
Change in fair value of contingent consideration liability                  $

(104,339

)
Goodwill impairment                   

112,347

 
IPR&D impairment                   

107,800

 
Amortization                   

2,193

 
Total other                  $

118,001