XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of Financial Information by Segment

Financial information by segment for the three months ended March 31, 2022 and 2021 is as follows:

 

 

 

 

Three Months Ended March 31, 2022

 

 

 

Cell

Therapy

 

 

BioBanking

 

 

Degenerative

Disease

 

 

Other

 

 

Total

 

Net sales

 

$

-

 

 

$

1,283

 

 

$

4,652

 

 

$

-

 

 

$

5,935

 

Gross profit

 

 

-

 

 

 

335

 

 

 

1,574

 

 

 

-

 

 

 

1,909

 

Direct expenses

 

 

21,213

 

 

 

626

 

 

 

1,459

 

 

 

13,270

 

 

 

36,568

 

Segment contribution

 

 

(21,213

)

 

 

(291

)

 

 

115

 

 

 

(13,270

)

 

 

(34,659

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,955

 

(c)

 

6,955

 

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(41,614

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,849

 

 

 

 

 

Change in fair value of contingent stock consideration

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,565

 

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

541

 

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6,955

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2021

 

 

 

Cell

Therapy

 

 

BioBanking

 

 

Degenerative

Disease

 

 

Other

 

 

Total

 

Net sales

 

$

-

 

 

$

1,264

 

 

$

1,396

 

 

$

-

 

 

$

2,660

 

Gross profit

 

 

-

 

 

 

540

 

 

 

878

 

 

 

-

 

 

 

1,418

 

Direct expenses

 

 

16,287

 

 

 

252

 

 

 

2,014

 

 

 

6,063

 

 

 

24,616

 

Segment contribution

 

 

(16,287

)

 

 

288

 

 

 

(1,136

)

 

 

(6,063

)

 

 

(23,198

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,197

 

(d)

 

21,197

 

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(44,395

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(d) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,656

 

 

 

 

 

Impairment of acquired intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

541

 

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

 

 

 

$

21,197