XML 57 R45.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations and Disposals - Additional Information (Details) - USD ($)
2 Months Ended 3 Months Ended 9 Months Ended
Jul. 16, 2021
Aug. 06, 2020
Sep. 30, 2021
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Jul. 17, 2021
Dec. 31, 2020
Business Combinations and Disposals [Line Items]                  
Common stock, par value (in Dollars per share) $ 0.0001   $ 0.0001 $ 0.0001   $ 0.0001     $ 0.0001
Conversion of common stock term           At the Effective Time, by virtue of the First Merger and without any action on the part of GX, First Merger Sub, Legacy Celularity or the holders of any of the following securities:   a) each share of Legacy Celularity Common Stock (including shares of Legacy Celularity Common Stock resulting from the conversion of shares of Celularity Preferred Stock described above) that was issued and outstanding immediately prior to the Effective Time was cancelled and converted into the right to receive a number of shares of Company Class A common stock, par value $0.0001 per share (“Company Class A Common Stock”) equal to the Exchange Ratio (as defined below) (the “Per Share Merger Consideration”);   b) each share of Legacy Celularity Common Stock or Legacy Celularity Preferred Stock (together, “Legacy Celularity Capital Stock”) held in the treasury of Celularity was cancelled without any conversion thereof and no payment or distribution was made with respect thereto;   c) each share of First Merger Sub common stock, par value $0.01 per share, issued and outstanding immediately prior to the Effective Time was converted into and exchanged for one validly issued, fully paid and nonassessable share of common stock, par value $0.0001 per share, of the Surviving Corporation;   d) each Legacy Celularity Warrant (as to which no notice of exercise had been delivered to Legacy Celularity prior to the Closing) that was outstanding immediately prior to the Effective Time (and which would have otherwise been exercisable in accordance with its terms immediately following the Effective Time), became, to the extent consistent with the terms of such Legacy Celularity Warrant, the right to purchase shares of Company Class A Common Stock (and not Celularity Capital Stock) (each, a “Converted Warrant”) on the same terms and conditions (including exercisability terms) as were applicable to such Legacy Celularity Warrant immediately prior to the Effective Time, except that (A) each Converted Warrant became exercisable for that number of shares of Company Class A Common Stock equal to the product (rounded down to the nearest whole number) of (1) the number of shares of Legacy Celularity Common Stock that would have been issuable upon the exercise of a Legacy Celularity Warrant for cash and assuming the conversion of the Series B Preferred Stock underlying such outstanding Legacy Celularity Warrant into Legacy Celularity Common Stock (the “Celularity Warrant Shares”) subject to the Legacy Celularity Warrant immediately prior to the Effective Time and (2) the Exchange Ratio (as defined below); and (B) the per share exercise price for each share of Company Class A Common Stock issuable upon exercise of the Converted Warrant is equal to the quotient (rounded up to the nearest whole cent) obtained by dividing (1) the per share exercise price for each share of Series B Preferred Stock issuable upon exercise of such Celularity Warrant immediately prior to the Effective Time by (2) the Exchange Ratio (as defined below); and   e) each option to purchase Legacy Celularity Common Stock, whether or not exercisable and whether or not vested, that was outstanding immediately prior to the Effective Time (each, a “Legacy Celularity Option”) was assumed by GX and converted into an option to purchase shares of Company Class A Common Stock (each, a “Converted Option”).      
Goodwill     $ 123,304,000 $ 123,304,000   $ 123,304,000     $ 123,304,000
Business acquisition transaction costs proceeds, net $ 108,786,000                
Business acquisition, transaction costs $ 21,658,000                
Liabilities     $ 352,070,000 352,070,000   352,070,000     $ 412,295,000
Expense reduction in fair value of warrants           $ (2,258,000) $ 52,065,000    
Equity classification of Legacy Celularity warrants       $ 96,398,000          
Common stock, shares issued     123,464,113 123,464,113   123,464,113     18,529,453
Common stock, shares outstanding     123,464,113 123,464,113   123,464,113     18,529,453
Subscription Agreements, description           On the Closing Date, certain significant stockholders of Legacy Celularity or their affiliates (including Sorrento Therapeutics, Inc., Starr International Investments Ltd. and Dragasac Limited, an indirect wholly owned subsidiary of Genting Berhad, collectively, the “Subscribers”) purchased from Celularity an aggregate of 8,340,000 shares of Class A common stock (the “PIPE Shares”), for a purchase price of $10.00 per share and an aggregate purchase price of $83,400, pursuant to separate subscription agreements dated January 8, 2021 (collectively, the “Subscription Agreements”). Pursuant to the Subscription Agreements, the Company agreed to provide the Subscribers with certain registration rights with respect to the PIPE Shares.      
Aggregate purchase price           $ 83,400,000      
Asset purchase agreement, description           Legacy Celularity executed (i) an asset purchase agreement to sell certain assets comprising its MIST®/UltraMIST® business to Sanuwave and (ii) a five-year licensing agreement with Sanuwave for total consideration of $24,524 (the “Sanuwave Transaction”), of which $20,000 was paid at or prior to closing. The remaining $4,524 of the purchase price was financed through a convertible promissory note due on or before August 6, 2021. The convertible promissory note could have been converted into shares of Sanuwave stock at the election of the Company any time on or after January 1, 2021.      
License arrangement term           5 years      
Total consideration, description           (i) calculate the goodwill attributed to the UltraMIST business, (ii) determine the allocation of arrangement consideration to the three performance obligations and (iii) determine the loss on sale of the UltraMIST business. The Company utilized a discounted cash flow model to value the UltraMIST business, which determined the fair value of the UltraMIST business was $15,019. Significant inputs of this discounted cash flow model included (i) a discount rate of 11%, (ii) tax rate of 26% and (iii) a long-term growth rate of 2%. The remaining proceeds of $9,505 were allocated to the license agreement on a residual basis. During the third quarter of 2020, Legacy Celularity recognized a loss on sale of UltraMIST of $4,434, which included approximately $40 in related professional fees. Due to Legacy Celularity’s tax position at the closing date, there was no tax impact resulting from the sale of the UltraMIST business.      
UltraMIST Business                  
Business Combinations and Disposals [Line Items]                  
Proceeds from sale of business             $ 9,505,000    
Fair value of business     $ 15,019,000 $ 15,019,000   $ 15,019,000      
Discount rate of discounted cash flow             11.00%    
Tax rate of discounted cash flow             26.00%    
Long term growth rate of discounted cash flow             2.00%    
Loss on sale of business         $ 4,434,000        
Professional fees         $ 40,000        
GX Warrants                  
Business Combinations and Disposals [Line Items]                  
Warrant or Right, Reason for Issuance, Description           In addition, GX had previously issued public warrants and private placement warrants (collectively, the “GX Warrants”) as part of the Units in its IPO in May 2019      
Liabilities     59,202,000 59,202,000   $ 59,202,000      
Fair value of warrants     $ 37,186,000            
Expense reduction in fair value of warrants       $ 22,016,000   $ 22,016,000      
First Merger Sub                  
Business Combinations and Disposals [Line Items]                  
Common stock, par value (in Dollars per share) $ 0.01                
Surviving Corporation                  
Business Combinations and Disposals [Line Items]                  
Common stock, par value (in Dollars per share) $ 0.0001                
GX Trust Account                  
Business Combinations and Disposals [Line Items]                  
Business acquisition transaction costs proceeds, net $ 5,386,000                
Public Equity Financing                  
Business Combinations and Disposals [Line Items]                  
Business acquisition transaction costs proceeds, net $ 83,400,000                
Public Equity Financing | Private Placement                  
Business Combinations and Disposals [Line Items]                  
Purchase price $ 10.00                
Palantir Technologies, Inc                  
Business Combinations and Disposals [Line Items]                  
Business acquisition transaction costs proceeds, net $ 20,000,000                
Purchase price $ 10.00                
Aggregate number of shares purchased 2,000,000                
Aggregate purchase price $ 20,000,000                
Legacy Celularity                  
Business Combinations and Disposals [Line Items]                  
Common stock, par value (in Dollars per share)                 $ 0.0001
Equity classification of Legacy Celularity warrants $ 96,398,000                
MIST/UltraMIST Business                  
Business Combinations and Disposals [Line Items]                  
Total consideration   $ 24,524,000              
Proceeds from sale of business   20,000,000              
Consideration financed through convertible promissory note   $ 4,524,000              
Convertible promissory note due date   Aug. 06, 2021              
Convertible promissory note conversion date   Jan. 01, 2021              
Class A Common Stock                  
Business Combinations and Disposals [Line Items]                  
Common stock, par value (in Dollars per share) $ 0.0001   $ 0.0001 $ 0.0001   $ 0.0001      
Goodwill $ 0                
Other intangible assets 0                
Business acquisition, transaction costs relating to merger by issuance of common stock offset against additional paid-in capital $ 10,795,000                
Class A Common Stock | Celularity                  
Business Combinations and Disposals [Line Items]                  
Common stock, par value (in Dollars per share)               $ 0.0001  
Each one Shares reflecting as exchange ratio in business combination $ 0.7686                
Common stock, shares issued               122,487,174  
Common stock, shares outstanding               122,487,174  
Option to purchase shares of common stock               21,723,273  
Warrants outstanding to purchase shares of common stock               42,686,195  
Class A Common Stock | Public Equity Financing | Private Placement                  
Business Combinations and Disposals [Line Items]                  
Aggregate number of shares purchased 8,340,000                
Aggregate purchase price $ 83,400,000