XML 52 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Schedule of Financial Information by Segment

Financial information by segment for the three months ended September 30, 2021 and 2020 is as follows:

 

 

 

Three Months Ended September 30, 2021

 

 

 

Cell

Therapy

 

 

BioBanking

 

 

Degenerative

Disease

 

 

Other

 

 

Total

 

Net sales

 

$

-

 

 

$

1,343

 

 

$

9,279

 

 

$

-

 

 

$

10,622

 

Gross profit

 

 

-

 

 

 

420

 

 

 

7,891

 

 

 

-

 

 

 

8,311

 

Direct expenses

 

 

22,690

 

 

 

505

 

 

 

2,601

 

 

 

19,613

 

 

 

45,409

 

Segment contribution

 

 

(22,690

)

 

 

(85

)

 

 

5,290

 

 

 

(19,613

)

 

 

(37,098

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(47,996

)

(a)

 

(47,996

)

Income from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(48,549

)

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

553

 

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(47,996

)

 

 

 

 

 

 

 

Three Months Ended September 30, 2020

 

 

 

Cell

Therapy

 

 

BioBanking

 

 

Degenerative

Disease

 

 

Other

 

 

Total

 

Net sales

 

$

-

 

 

$

1,399

 

 

$

1,956

 

 

$

-

 

 

$

3,355

 

Gross profit

 

 

-

 

 

 

710

 

 

 

1,612

 

 

 

-

 

 

 

2,322

 

Direct expenses

 

 

10,913

 

 

 

806

 

 

 

2,177

 

 

 

5,648

 

 

 

19,544

 

Segment contribution

 

 

(10,913

)

 

 

(96

)

 

 

(565

)

 

 

(5,648

)

 

 

(17,222

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,416

)

(b)

 

(12,416

)

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(4,806

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(142,599

)

 

 

 

 

Impairment of acquired intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129,400

 

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

783

 

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(12,416

)

 

 

 

 

Financial information by segment for the nine months ended September 30, 2021 and 2020 is as follows:

 

 

 

 

Nine Months Ended September 30, 2021

 

 

 

Cell

Therapy

 

 

BioBanking

 

 

Degenerative

Disease

 

 

Other

 

 

Total

 

Net sales

 

$

-

 

 

$

4,204

 

 

$

12,275

 

 

$

-

 

 

$

16,479

 

Gross profit

 

 

 

 

 

 

1,986

 

 

 

9,500

 

 

 

-

 

 

 

11,486

 

Direct expenses

 

 

61,082

 

 

 

1,499

 

 

 

6,765

 

 

 

52,453

 

 

 

121,799

 

Segment contribution

 

 

(61,082

)

 

 

487

 

 

 

2,735

 

 

 

(52,453

)

 

 

(110,313

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,205

)

(c)

 

(16,205

)

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(94,108

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17,845

)

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,640

 

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(16,205

)

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2020

 

 

 

Cell

Therapy

 

 

BioBanking

 

 

Degenerative

Disease

 

 

Other

 

 

Total

 

Net sales

 

$

-

 

 

$

4,213

 

 

$

6,822

 

 

$

-

 

 

$

11,035

 

Gross profit

 

 

-

 

 

 

2,445

 

 

 

4,828

 

 

 

-

 

 

 

7,273

 

Direct expenses

 

 

38,185

 

 

 

1,943

 

 

 

8,635

 

 

 

15,383

 

 

 

64,146

 

Segment contribution

 

 

(38,185

)

 

 

502

 

 

 

(3,807

)

 

 

(15,383

)

 

 

(56,873

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

106,107

 

(d)

 

106,107

 

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(162,980

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(d) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(26,136

)

 

 

 

 

Impairment of acquired intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129,400

 

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,843

 

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

 

 

 

$

106,107