XML 72 R61.htm IDEA: XBRL DOCUMENT v3.25.3
Schedule of RWI Bridge Warrants (Details)
Sep. 30, 2025
shares
Jul. 24, 2025
$ / shares
shares
Feb. 12, 2025
$ / shares
Nov. 25, 2024
$ / shares
Mar. 13, 2024
$ / shares
Jul. 31, 2023
$ / shares
Apr. 10, 2023
$ / shares
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Equity classified warrants | shares 17,064,071            
Exercise price       $ 2.85 $ 8.10 $ 7.50 $ 7.50
Term (years)       5 years      
Minimum [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Exercise price           $ 3.50  
RWI Bridge Warrants [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Equity classified warrants | shares   500,000          
Common share price   $ 3.16 $ 1.88        
Exercise price percent   0.90          
Exercise Price   $ 1.50          
RWI Bridge Warrants [Member] | Common Class A [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Exercise price percent   1.80          
RWI Bridge Warrants [Member] | Measurement Input Equity Volatility [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Exercise price percent   120.0        
RWI Bridge Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Exercise price percent     4.00        
RWI Bridge Warrants [Member] | Measurement Input, Price Volatility [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Exercise price percent     112.5        
RWI Bridge Warrants [Member] | Maximum [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Exercise price [1]   $ 2.84 $ 8.10        
Term (years)   5 years 4 years 4 months 24 days        
RWI Bridge Warrants [Member] | Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Exercise price percent   0.0398          
RWI Bridge Warrants [Member] | Maximum [Member] | Measurement Input, Price Volatility [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Exercise price percent   125.27          
RWI Bridge Warrants [Member] | Minimum [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Exercise price [1]     $ 2.49        
Term (years)   2 years 10 months 24 days 3 years 4 months 24 days        
RWI Bridge Warrants [Member] | Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Exercise price percent   0.0387          
RWI Bridge Warrants [Member] | Minimum [Member] | Measurement Input, Price Volatility [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Exercise price percent   120.48          
[1] The exercise price of the RWI Bridge Warrants is the product of (i) 90% and (ii) the official closing price of the Company’s Class A Common Stock on July 24, 2025, as quoted on the principal Trading Market of the Class A Common Stock (or, if such date is not a Trading Day, then on the immediately following Trading Day), provided that, if the product of (i) and (ii) is less than $1.50, then the New Exercise Price shall be the product of (y) 180% and (z) the official closing price of the Company’s Class A Common Stock on July 24, 2025, and, if necessary, each Trading Day thereafter, each as quoted on the principal Trading Market of the Class A Common Stock, until the product of (y) and (z) is equal to or above $1.50, provided further that, the exercise price of any new RWI warrant shall not be higher than the exercise price of the existing RWI warrant that the new RWI warrant is replacing.