XML 112 R101.htm IDEA: XBRL DOCUMENT v3.25.3
Related Party Transactions (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Aug. 13, 2025
Jul. 24, 2025
Jul. 21, 2025
Oct. 12, 2023
Aug. 21, 2023
May 16, 2023
Jan. 25, 2023
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Jun. 23, 2025
Jun. 22, 2025
Dec. 31, 2024
Nov. 25, 2024
Mar. 13, 2024
Jul. 31, 2023
Apr. 10, 2023
Mar. 17, 2023
Related Party Transaction [Line Items]                                      
Accrued expenses               $ 29,421   $ 29,421       $ 19,842          
Net proceeds from offerings of equity securities                   1,035                
Exercise price                             $ 2.85 $ 8.10 $ 7.50 $ 7.50  
Fair value of warrants               4,264 $ (714) 5,298 1,156                
Amortization of licensing obligation               $ 51 $ 51                
Minimum [Member]                                      
Related Party Transaction [Line Items]                                      
Exercise price                                 $ 3.50    
Maximum [Member]                                      
Related Party Transaction [Line Items]                                      
Warrants to purchase aggregate shares                                 892,856    
March 2023 Loan Warrants [Member]                                      
Related Party Transaction [Line Items]                                      
Exercise price [1]               $ 1.69   $ 1.69                  
KTL Warrant [Member]                                      
Related Party Transaction [Line Items]                                      
Exercise price               $ 2.53   $ 2.53                  
Common Class A [Member]                                      
Related Party Transaction [Line Items]                                      
Warrants to purchase aggregate shares               17,064,071   17,064,071             857,142 923,076  
Common Class A [Member] | KTL Warrant [Member]                                      
Related Party Transaction [Line Items]                                      
Warrants to purchase aggregate shares     3,700,000                                
Exercise price     $ 2.53                                
Chairman and Chief Executive Officer [Member]                                      
Related Party Transaction [Line Items]                                      
Debt instrument maturity date         Dec. 31, 2025                            
Debt principal amount       $ 285                              
Chairman and Chief Executive Officer [Member] | CEO Promissory Note [Member]                                      
Related Party Transaction [Line Items]                                      
Debt principal amount       $ 285                              
Interest rate       15.00%                              
CV Star Loan [Member]                                      
Related Party Transaction [Line Items]                                      
Loan agreement                                     $ 5,000
CV Star Loan [Member] | Common Class A [Member]                                      
Related Party Transaction [Line Items]                                      
Warrants to purchase aggregate shares               1,528,138   1,528,138                  
CV Star Loan [Member] | Common Class A [Member] | March 2023 Loan Warrants [Member]                                      
Related Party Transaction [Line Items]                                      
Warrants to purchase aggregate shares               125,000   125,000                  
Lim Kok Thay [Member] | KTL Warrant [Member]                                      
Related Party Transaction [Line Items]                                      
Interest rate     2.00%                                
Debt instrument maturity date     Mar. 21, 2026                                
Debt principal amount     $ 6,812                                
Installment amount     $ 6,812                                
Exercise price   $ 2.528 $ 2.53                                
Fair value of warrants   $ 9,186 $ 9,150                                
Lim Kok Thay [Member] | Common Class A [Member] | KTL Warrant [Member]                                      
Related Party Transaction [Line Items]                                      
Warrants to purchase aggregate shares     3,700,000                                
Employment of Immediate Family [Member]                                      
Related Party Transaction [Line Items]                                      
Base salary                   $ 265 $ 265                
Securities Purchase Agreement [Member]                                      
Related Party Transaction [Line Items]                                      
Exercise price                       $ 2.50 $ 10.00            
Loan Agreement [Member] | Chairman and Chief Executive Officer [Member]                                      
Related Party Transaction [Line Items]                                      
Debt instrument contribution amount         $ 1,000                            
Interest rate         15.00%                            
Senior Secured Loan Agreement [Member]                                      
Related Party Transaction [Line Items]                                      
Debt principal amount           $ 6,000                          
Original issue discount amount           $ 120                          
Senior Secured Loan Agreement [Member] | Minimum [Member]                                      
Related Party Transaction [Line Items]                                      
Interest rate           12.50%                          
Senior Secured Loan Agreement [Member] | Maximum [Member]                                      
Related Party Transaction [Line Items]                                      
Interest rate           15.50%                          
Asset Purchase Agreement [Member]                                      
Related Party Transaction [Line Items]                                      
Debt principal amount $ 33,812                                    
Installment amount 1,057                                    
Accrued interest $ 4,110                                    
Royalty price percentage 12.50%                                    
Licensing obligation $ 35,723                                    
Licensing obligation premium $ 1,911                                    
Amortization of licensing obligation               $ 51   51                  
Dr Robert Hariri [Member]                                      
Related Party Transaction [Line Items]                                      
Accrued expenses               $ 1,955   $ 1,955                  
Securities purchase agreement date             Jan. 12, 2024                        
Dr Robert Hariri [Member] | Securities Purchase Agreement [Member]                                      
Related Party Transaction [Line Items]                                      
Unpaid base salary             $ 1,088                        
Net proceeds from offerings of equity securities             $ 21,000                        
Bonus program effective date             Feb. 16, 2024                        
Percentage of unpaid base salary             125.00%                        
Percentage of base salary             85.00%                        
Annual rate of base salary             $ 180                        
Base salary effective date             Jan. 01, 2025                        
Amended and Restated Employment Agreement [Member] | Dr Robert Hariri [Member]                                      
Related Party Transaction [Line Items]                                      
Bonus program effective date             Feb. 16, 2024                        
[1] In connection with the execution of the Starr Forbearance Agreement on March 13, 2024, described above under Warrant Modification and further in Note 11, the Company agreed to reprice 75,000 warrants with a previous exercise price of $7.10 and 50,000 warrants with a previous exercise price of $8.10 held by C.V. Starr to a new exercise price of $5.90. The term of the warrants was unchanged. The 75,000 warrants and 50,000 warrants were both further repriced on February 12, 2025 from an exercise price of $5.90 per share to $1.69 per share.