XML 186 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of Financial Assets and Liabilities Measures at Fair Value (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Assets:      
Cash equivalents – money market funds   $ 12,174
Convertible note receivable 2,072 2,514
Total fair value assets   2,072 14,688
Liabilities:      
Acquisition-related contingent consideration obligations 1,606 1,606 105,945
Contingent stock consideration 27 27 186
Short-term debt - Yorkville 3,695 17,223 37,603
Warrant liability - July 2023 Registered Direct Warrants 1,748 1,529  
Warrant liability - April 2023 Registered Direct Warrants 1,670 1,487  
Warrant liability - May 2022 PIPE Warrants 809 708 1,402
Warrant liability - Sponsor Warrants 32 60 1,190
Warrant liability - Public Warrants 144 575 1,006
Total fair value liabilities 9,731 23,215 147,332
Fair Value, Inputs, Level 1 [Member]      
Assets:      
Cash equivalents – money market funds   12,174
Convertible note receivable  
Total fair value assets   12,174
Liabilities:      
Acquisition-related contingent consideration obligations
Contingent stock consideration
Short-term debt - Yorkville
Warrant liability - July 2023 Registered Direct Warrants  
Warrant liability - April 2023 Registered Direct Warrants  
Warrant liability - May 2022 PIPE Warrants
Warrant liability - Sponsor Warrants
Warrant liability - Public Warrants 144 575 1,006
Total fair value liabilities 144 575 1,006
Fair Value, Inputs, Level 2 [Member]      
Assets:      
Cash equivalents – money market funds  
Convertible note receivable  
Total fair value assets  
Liabilities:      
Acquisition-related contingent consideration obligations
Contingent stock consideration
Short-term debt - Yorkville
Warrant liability - July 2023 Registered Direct Warrants  
Warrant liability - April 2023 Registered Direct Warrants  
Warrant liability - May 2022 PIPE Warrants
Warrant liability - Sponsor Warrants
Warrant liability - Public Warrants
Total fair value liabilities
Fair Value, Inputs, Level 3 [Member]      
Assets:      
Cash equivalents – money market funds  
Convertible note receivable   2,072 2,514
Total fair value assets   2,072 2,514
Liabilities:      
Acquisition-related contingent consideration obligations 1,606 1,606 105,945
Contingent stock consideration 27 27 186
Short-term debt - Yorkville 3,695 17,223 37,603
Warrant liability - July 2023 Registered Direct Warrants 1,748 1,529  
Warrant liability - April 2023 Registered Direct Warrants 1,670 1,487  
Warrant liability - May 2022 PIPE Warrants 809 708 1,402
Warrant liability - Sponsor Warrants 32 60 1,190
Warrant liability - Public Warrants
Total fair value liabilities $ 9,587 $ 22,640 $ 146,326