XML 180 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Segment Reporting [Abstract]    
Schedule of Financial Information by Segment

Financial information by segment for the three months ended September 30, 2024 and 2023 is as follows:

 

Schedule of Financial Information by Segment 

   Cell
Therapy
   BioBanking   Degenerative
Disease
   Other   Total 
   Three Months Ended September 30, 2024 
   Cell
Therapy
   BioBanking   Degenerative
Disease
   Other   Total 
Net revenues  $-   $1,292   $8,004   $-   $9,296 
Cost of revenues (excluding amortization of acquired intangible assets)   -    238    3,645    -    3,883 
Direct expenses   3,496    353    4,187    8,529    16,565 
Segment contribution  $(3,496)  $701   $172   $(8,529)  $(11,152)
Indirect expenses                  375 (a)  375 
Loss from operations                      $(11,527)
                          
(a) Components of other                         
Amortization                  375      
Total other                 $375      

 

 

   Cell
Therapy
   BioBanking   Degenerative
Disease
   Other   Total 
   Three Months Ended September 30, 2023 
   Cell
Therapy
   BioBanking   Degenerative
Disease
   Other   Total 
Net revenues  $-   $1,427   $2,359   $-   $3,786 
Cost of revenues (excluding amortization of acquired intangible assets)   -    398    3,204    -    3,602 
Direct expenses   4,887    350    1,901    9,074    16,212 
Segment contribution  $(4,887)  $679   $(2,746)  $(9,074)  $(16,028)
Indirect expenses                  83,228 (b)  83,228 
Loss from operations                      $(99,256)
                          
(b) Components of other                         
Change in fair value of contingent stock consideration                  (39)     
Goodwill impairment                  82,714      
Amortization                  553      
Total other                 $83,228      

 

Financial information by segment for the nine months ended September 30, 2024 and 2023 is as follows:

 

   Cell
Therapy
   BioBanking   Degenerative
Disease
   Other   Total 
   Nine Months Ended September 30, 2024 
   Cell
Therapy
   BioBanking   Degenerative
Disease
   Other   Total 
Net revenues  $-   $3,857   $32,231   $-   $36,088 
Cost of revenues (excluding amortization of acquired intangible assets)   -    952    6,694    -    7,646 
Direct expenses   12,383    1,216    14,385    28,159    56,143 
Segment contribution  $(12,383)  $1,689   $11,152   $(28,159)  $(27,701)
Indirect expenses                  1,377 (a)  1,377 
Loss from operations                      $(29,078)
                          
(a) Components of other                         
Amortization                  1,377      
Total other                 $1,377      

 

   Cell
Therapy
   BioBanking   Degenerative
Disease
   Other   ``Total 
   Nine Months Ended September 30, 2023 
   Cell
Therapy
   BioBanking   Degenerative
Disease
   Other   Total 
Net revenues  $-   $4,062   $6,597   $-   $10,659 
Cost of revenues (excluding amortization of acquired intangible assets)   -    1,355    5,052    -    6,407 
Direct expenses   53,505    780    6,799    31,481    92,565 
Segment contribution  $(53,505)  $1,927   $(5,254)  $(31,481)  $(88,313)
Indirect expenses                  117,289 (b)  117,289 
Loss from operations                      $(205,602)
                          
(b) Components of other                         
Change in fair value of contingent consideration liability                  (104,339)     
Change in fair value of contingent stock consideration                  (159)     
Goodwill impairment                  112,347      
IPR&D impairment                  107,800      
Amortization                  1,640      
Total other                 $117,289      

Financial information by segment is as follows:

 

Schedule of Financial Information by Segment 

   Cell
Therapy
   BioBanking   Degenerative Disease   Other   Total 
   Year Ended December 31, 2023 
   Cell
Therapy
   BioBanking   Degenerative Disease   Other   Total 
Net revenues  $   $5,441   $17,330   $   $22,771 
Gross profit       3,791    2,964        6,755 
Direct expenses   28,694    1,752    9,720    40,876    81,041 
Segment contribution   (28,694)   2,039    (6,756)   (40,876)   (74,286)
Indirect expenses                  118,001 (a)  118,001 
Loss from operations                      $(192,287)
(a) Components of other                         
Change in fair value of contingent consideration liability                  (104,339)     
Goodwill impairment                  112,347      
IPR&D impairment                  107,800      
Amortization                  2,193      
Total other                 $118,001      

 

   Cell
Therapy
   BioBanking   Degenerative
Disease
   Other   Total 
   Year Ended December 31, 2022 
   Cell
Therapy
   BioBanking   Degenerative
Disease
   Other   Total 
Net revenues  $   $5,512   $12,463   $   $17,975 
Gross profit       1,976    (3,666)       (1,690)
Direct expenses   75,379    1,699    10,859    56,261    144,198 
Segment contribution   (75,379)   277    (14,525)   (56,261)   (145,888)
Indirect expenses                  (120,288)(b)  (120,288)
Loss from operations                      $(25,600)
(b) Components of other                         
Change in fair value of contingent consideration liability                  (126,277)     
Change in fair value of contingent stock consideration                  186      
Goodwill impairment                  3,610      
Amortization                  2,193      
Total other                 $(120,288)