XML 109 R92.htm IDEA: XBRL DOCUMENT v3.24.4
Schedule of Financial Information by Segment (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]                  
Net revenues $ 9,296,000 $ 3,786,000       $ 36,088,000 $ 10,659,000 $ 22,771,000 $ 17,975,000
Gross profit               6,755,000 (1,690,000)
Direct expenses 16,565,000 16,212,000       56,143,000 92,565,000 81,041,000 144,198,000
Segment contribution (11,152,000) (16,028,000)       (27,701,000) (88,313,000) (74,286,000) (145,888,000)
Indirect expenses 375,000 83,228,000       1,377,000 117,289,000 118,001,000 (120,288,000)
Loss from operations (11,527,000) (99,256,000)       (29,078,000) (205,602,000) (192,287,000) (25,600,000)
Change in fair value of contingent consideration liability       (104,339,000) (104,339,000) (126,277,000)
Goodwill impairment 82,714,000 $ 0 $ 29,633,000 $ 3,610,000 112,347,000 112,347,000 3,610,000
IPR&D impairment       107,800,000 107,800,000
Change in fair value of contingent stock consideration           (159,000) (159,000) 186,000
Cost of revenues (excluding amortization of acquired intangible assets) 3,883,000 3,602,000       7,646,000 6,407,000    
Cell Therapy [Member]                  
Segment Reporting Information [Line Items]                  
Net revenues      
Gross profit              
Direct expenses 3,496,000 4,887,000       12,383,000 53,505,000 28,694,000 75,379,000
Segment contribution (3,496,000) (4,887,000)       (12,383,000) (53,505,000) (28,694,000) (75,379,000)
Goodwill impairment               112,347,000  
Cost of revenues (excluding amortization of acquired intangible assets)          
Biobanking [Member]                  
Segment Reporting Information [Line Items]                  
Net revenues 1,292,000 1,427,000       3,857,000 4,062,000 5,441,000 5,512,000
Gross profit               3,791,000 1,976,000
Direct expenses 353,000 350,000       1,216,000 780,000 1,752,000 1,699,000
Segment contribution 701,000 679,000       1,689,000 1,927,000 2,039,000 277,000
Cost of revenues (excluding amortization of acquired intangible assets) 238,000 398,000       952,000 1,355,000    
Degenerative Disease [Member]                  
Segment Reporting Information [Line Items]                  
Net revenues 8,004,000 2,359,000       32,231,000 6,597,000 17,330,000 12,463,000
Gross profit               2,964,000 (3,666,000)
Direct expenses 4,187,000 1,901,000       14,385,000 6,799,000 9,720,000 10,859,000
Segment contribution 172,000 (2,746,000)       11,152,000 (5,254,000) (6,756,000) (14,525,000)
Goodwill impairment                 3,610,000
Cost of revenues (excluding amortization of acquired intangible assets) 3,645,000 3,204,000       6,694,000 5,052,000    
Other [Member]                  
Segment Reporting Information [Line Items]                  
Net revenues      
Gross profit              
Direct expenses 8,529,000 9,074,000       28,159,000 31,481,000 40,876,000 56,261,000
Segment contribution (8,529,000) (9,074,000)       (28,159,000) (31,481,000) (40,876,000) (56,261,000)
Indirect expenses 375,000 83,228,000       1,377,000 117,289,000 118,001,000 (120,288,000)
Change in fair value of contingent consideration liability   (39,000)         (104,339,000) (104,339,000) (126,277,000)
Goodwill impairment   82,714,000         112,347,000 112,347,000 3,610,000
IPR&D impairment             107,800,000 107,800,000  
Amortization 375,000 553,000       1,377,000 1,640,000 2,193,000 2,193,000
Total other 375,000 83,228,000       1,377,000 117,289,000 $ 118,001,000 (120,288,000)
Change in fair value of contingent stock consideration             (159,000)   $ 186,000
Cost of revenues (excluding amortization of acquired intangible assets)