XML 155 R112.htm IDEA: XBRL DOCUMENT v3.21.2
Restatement of Previously Issued Financial Statements (Details) - Schedule of financial statements - Gx Acquisition Corp [Member] - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2020
Dec. 31, 2019
May 23, 2019
As Previously Reported [Member]                        
Condensed Financial Statements, Captions [Line Items]                        
Total Liabilities $ 10,957,695 $ 10,965,109 $ 11,031,473 $ 10,958,780 $ 11,037,233 $ 10,965,109 $ 11,037,233 $ 10,957,695 $ 10,958,780 $ 14,222,974 $ 11,041,594 $ 10,812,500
Class A Common Stock Subject to Possible Redemption 276,407,327 276,444,848 276,588,435 274,806,490 273,685,323 276,444,848 273,685,323 276,407,327 274,806,490 272,933,454 275,563,755 273,048,700
Class A Common Stock 151 148 151 145 145 148 145 151 145 186 147 145
Additional Paid-in Capital 1,643,686 1,606,168 1,462,578 3,244,529 4,365,696 1,606,168 4,365,696 1,643,686 3,244,529 5,117,524 2,487,262 5,002,319
(Accumulated Deficit) Retained Earnings 3,355,448 3,392,972 3,536,560 1,754,608 633,441 3,392,972 633,441 3,355,448 1,754,608 (118,424) 2,511,873 (3,182)
Number of Class A shares subject to redemption 27,239,680 27,268,699 27,243,425 27,299,778 27,297,161 27,268,699 27,297,161 27,239,680 27,299,778 26,894,145 27,283,483 27,304,870
Net income (loss) $ (37,524) $ (143,588) $ 1,024,687 $ 1,121,167 634,660 $ 881,099 $ 634,539 $ 843,575 1,755,706 $ (2,630,297) 2,512,971  
Initial classification of common stock subject to possible redemption         $ 273,048,700       $ 273,048,700   $ 273,048,700  
Change in value of common stock subject to possible redemption (in Shares)     1,024,680   636,623 881,093   843,572 1,757,790 (2,630,301) 2,515,055  
Weighted average shares outstanding, basic and diluted (in Shares) 8,668,801 8,694,075 8,654,017 8,640,339 7,258,681 8,674,046 7,378,674 8,672,285 7,803,850 8,678,704 8,015,444  
Basic and diluted net loss per common share (in Dollars per share)         $ 0.00              
Basic and diluted net income per share, Non-redeemable common stock (in Dollars per share)       $ (0.01)         $ (0.02)   $ (0.03)  
Basic and diluted net loss per share, Non-redeemable common stock (in Dollars per share) $ (0.02) $ (0.02) $ (0.01)     $ (0.03) $ 0.00 $ (0.05)   $ (0.45)    
Adjustments [Member]                        
Condensed Financial Statements, Captions [Line Items]                        
Total Liabilities $ 34,340,000 $ 23,792,500 $ 11,826,250 $ 12,895,000 $ 21,017,500 $ 23,792,500 $ 21,017,500 $ 34,340,000 $ 12,895,000 $ 63,800,000 $ 17,170,000 21,655,000
Class A Common Stock Subject to Possible Redemption (34,340,000) (23,792,500) (11,826,250) (12,895,000) (21,017,500) (23,792,500) (21,017,500) (34,340,000) (12,895,000) (63,799,997) (17,170,000) (21,655,000)
Class A Common Stock 338 235 116 128 210 235 210 338 128 629 170 217
Additional Paid-in Capital 13,803,863 3,256,466 (343,377) (2,125,328) 481,491 3,256,466 481,491 13,803,863 (2,125,328) 43,263,569 1,368,061 1,118,984
(Accumulated Deficit) Retained Earnings (13,804,201) (3,256,701) 343,261 2,125,200 (481,701) (3,256,701) (481,701) (13,804,201) 2,125,200 (43,264,201) 1,367,891 (1,119,201)
Number of Class A shares subject to redemption (3,384,174) (2,346,908) (1,164,863) (1,281,013) (2,096,269) (2,346,908) (2,096,269) (3,384,174) (1,281,013) (6,286,684) (1,699,997) (2,165,500)
Net income (loss) $ (10,547,500) $ (11,966,250) 5,343,750 $ 8,122,500 (481,701) (6,622,500) $ (256,701) (17,170,000) 7,640,799 (46,630,000) 3,365,799  
Non-cash compensation expense related to private placement warrants         280,000       280,000   280,000  
Allocation of initial public offering costs to derivative liability         839,201       839,201   839,201  
Initial classification of warrant liability         21,655,000       21,655,000   21,655,000  
Change in fair value of warrant liability     $ (5,343,750)     $ 6,622,500   $ 17,170,000   $ 46,630,000    
Initial classification of common stock subject to possible redemption         $ (21,655,000)       $ (21,655,000)   $ (21,655,000)  
Change in value of common stock subject to possible redemption (in Shares)     5,343,750   637,500 (6,622,500)   (17,170,000) 8,760,000 (46,629,997) 4,485,000  
Weighted average shares outstanding, basic and diluted (in Shares) (8,668,801) (8,694,075) (8,654,017) (8,640,339) 7,258,681 (8,674,046) (7,378,674) (8,672,285) (7,803,850) (8,678,704) (8,015,444)  
Basic and diluted net loss per common share (in Dollars per share)         $ 0.00              
Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption $ 24,921,791 $ 26,078,562 $ 25,583,486 $ 25,200,892 $ 10,497,759 $ 25,831,024 $ 25,139,370 $ 25,525,734 $ 25,182,909 $ 25,105,895 $ 25,529,300  
Basic and diluted net income per share, Class A common stock subject to possible redemption (in Dollars per share) $ 0.00 $ 0.00 $ 0.04 $ 0.05 $ 0.06 $ 0.04 $ 0.02 $ 0.04 $ 0.07 $ 0.04 $ 0.10  
Basic and diluted weighted average shares outstanding, Non-redeemable common stock (in Shares) 12,081,995 9,858,938 10,354,014 10,736,608 8,162,955 10,106,476 7,833,309 10,411,766 8,811,710 10,831,605 9,090,741  
Basic and diluted net income per share, Non-redeemable common stock (in Dollars per share)       $ 0.76         $ 0.88   $ 0.40  
Basic and diluted net loss per share, Non-redeemable common stock (in Dollars per share) $ (0.86) $ (1.21) $ 0.52   $ (0.06) $ (0.64) $ (0.06) $ (1.68)   $ (4.09)    
As Restated [Member]                        
Condensed Financial Statements, Captions [Line Items]                        
Total Liabilities $ 45,297,695 $ 34,757,609 $ 22,857,723 $ 23,853,780 $ 32,054,733 $ 34,757,609 $ 32,054,733 $ 45,297,695 $ 23,853,780 $ 78,022,974 $ 28,211,594 32,467,500
Class A Common Stock Subject to Possible Redemption 242,067,327 252,652,348 264,762,185 261,911,490 252,667,823 252,652,348 252,667,823 242,067,327 261,911,490 209,133,457 258,393,755 251,393,700
Class A Common Stock 489 383 267 273 355 383 355 489 273 815 317 362
Additional Paid-in Capital 15,447,549 4,862,634 1,119,201 1,119,201 4,847,187 4,862,634 4,847,187 15,447,549 1,119,201 48,381,093 1,119,201 6,121,303
(Accumulated Deficit) Retained Earnings (10,448,753) 136,271 3,879,821 3,897,808 151,740 136,271 151,740 (10,448,753) 3,897,808 (43,382,625) 3,879,764 (1,122,383)
Number of Class A shares subject to redemption 23,855,506 24,921,791 26,078,562 26,018,765 25,200,892 24,921,791 25,200,892 23,855,506 26,018,765 20,607,461 25,583,486 $ 25,139,370
Net income (loss) (10,585,024) (12,109,838) 6,368,437 9,243,667 152,959 (5,741,401) 377,838 (16,326,425) 9,396,505 (49,260,297) 5,878,770  
Non-cash compensation expense related to private placement warrants         280,000       280,000   280,000  
Allocation of initial public offering costs to derivative liability         839,201       839,201   839,201  
Initial classification of warrant liability         21,655,000       21,655,000   21,655,000  
Change in fair value of warrant liability     $ (5,343,750)     $ 6,622,500   $ 17,170,000   $ 46,630,000    
Initial classification of common stock subject to possible redemption         $ 251,393,700       $ 251,393,700   $ 251,393,700  
Change in value of common stock subject to possible redemption (in Shares)     6,368,430   1,274,123 (5,741,407)   (16,326,428) 10,517,790 (49,260,298) 7,000,055  
Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption $ 24,921,791 $ 26,078,562 $ 25,583,486 $ 25,200,892 $ 10,497,759 $ 25,831,024 $ 25,139,370 $ 25,525,734 $ 25,182,909 $ 25,105,895 $ 25,529,300  
Basic and diluted net income per share, Class A common stock subject to possible redemption (in Dollars per share) $ 0.00 $ 0.00 $ 0.04 $ 0.05 $ 0.06 $ 0.04 $ 0.02 $ 0.04 $ 0.07 $ 0.04 $ 0.10  
Basic and diluted weighted average shares outstanding, Non-redeemable common stock (in Shares) 12,081,995 9,858,938 10,354,014 10,736,608 8,162,955 10,106,476 7,833,309 10,411,766 8,811,710 10,831,605 9,090,741  
Basic and diluted net income per share, Non-redeemable common stock (in Dollars per share)       $ 0.75         $ 0.86   $ 0.37  
Basic and diluted net loss per share, Non-redeemable common stock (in Dollars per share) $ (0.88) $ (1.23) $ 0.51   $ (0.06) $ (0.67) $ (0.06) $ (1.68)   $ (4.64)