XML 44 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Convertible Preferred Stock and Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Total
Cumulative Effect Period Of Adoption Adjustment Member
PIPE Investors
Palantir
CTH
Series A Redeemable Convertible Preferred Stock
Series B Redeemable Convertible Preferred Stock
Series B Redeemable Convertible Preferred Stock
CariCord
Series X Redeemable Convertible Preferred Stock
Common Stock
Common Stock
PIPE Investors
Common Stock
Palantir
Common Stock
CTH
Treasury Stock
Additional Paid-in Capital
Additional Paid-in Capital
PIPE Investors
Additional Paid-in Capital
Palantir
Additional Paid-in Capital
CTH
Accumulated Deficit
Accumulated Deficit
Cumulative Effect Period Of Adoption Adjustment Member
Balance at Dec. 31, 2019 $ (327,420)                 $ 1         $ 27,909       $ (355,330)  
Temporary Equity, Balance (in Shares) at Dec. 31, 2019           29,484,740 27,552,236   11,953,274                      
Temporary Equity, Balance at Dec. 31, 2019           $ 184,247 $ 206,035   $ 75,000                      
Balance (in Shares) at Dec. 31, 2019                   18,421,084       (13,975)            
Exercise of stock options 138                           138          
Exercise of stock options (in Shares)                   108,369                    
Repurchase of common stock (256)                         $ (256)            
Repurchase of common stock (in Shares)                           (76,859)            
Stock-based compensation expense 4,371                           4,371          
Share issuance costs             (15)                          
Issuance of convertible preferred stock             $ 84,596 $ 250                        
Issuance of convertible preferred stock (in Shares)             13,620,063 33,183                        
Net loss (208,233)                                   (208,233)  
Balance at Dec. 31, 2020 (531,400)                 $ 1       $ (256) 32,418       (563,563)  
Temporary Equity, Balance (in Shares) at Dec. 31, 2020           29,484,740 41,205,482   11,953,274                      
Temporary Equity, Balance at Dec. 31, 2020           $ 184,247 $ 290,866   $ 75,000                      
Balance (in Shares) at Dec. 31, 2020                   18,529,453       90,834            
Stock-based compensation expense 1,009                           1,009          
Net loss (81,539)                                   (81,539)  
Balance at Mar. 31, 2021 $ (611,930)                 $ 1       $ (256) 33,427       (645,102)  
Temporary Equity, Balance (in Shares) at Mar. 31, 2021           29,484,740 41,205,482   11,953,274                      
Temporary Equity, Balance at Mar. 31, 2021           $ 184,247 $ 290,866   $ 75,000                      
Balance (in Shares) at Mar. 31, 2021 90,834                 18,529,453                    
Balance at Dec. 31, 2020 $ (531,400)                 $ 1       $ (256) 32,418       (563,563)  
Temporary Equity, Balance (in Shares) at Dec. 31, 2020           29,484,740 41,205,482   11,953,274                      
Temporary Equity, Balance at Dec. 31, 2020           $ 184,247 $ 290,866   $ 75,000                      
Balance (in Shares) at Dec. 31, 2020                   18,529,453       90,834            
Exercise of stock options 197                           197          
Exercise of stock options (in Shares)                   572,252                    
Stock-based compensation expense 40,010                           40,010          
Recapitalization from GX Acquisition Corp. merger, net of redemptions, equity issuance costs and merger costs (in Shares)                   94,122,408       90,834            
Recapitalization from GX Acquisition Corp. merger, net of redemptions, equity issuance costs and merger costs 485,598                 $ 10       $ 256 485,332          
Recapitalization net of redemptions, equity issuance costs and merger costs redeemable convertible preferred stock (in Shares)           (29,484,740) (41,205,482)   (11,953,274)                      
Recapitalization net of redemptions, equity issuance costs and merger costs redeemable convertible preferred stock           $ (184,247) $ (290,866)   $ (75,000)                      
Issuance of common stock     $ 83,400 $ 20,000 $ 5,333           $ 1         $ 83,399 $ 20,000 $ 5,333    
Issuance of common stock (in Shares)                     8,340,000 2,000,000 743,771              
Reclassification of liability classified legacy warrants to equity 96,398                           96,398          
Net loss (100,118)                                   (100,118)  
Balance at Dec. 31, 2021 99,418                 $ 12         763,087       (663,681)  
Balance (Accounting Standards Update201602 Member) at Dec. 31, 2021   $ 3,996                                   $ 3,996
Temporary Equity, Balance (in Shares) at Dec. 31, 2021           0 0   0                      
Temporary Equity, Balance at Dec. 31, 2021           $ 0 $ 0   $ 0                      
Balance (in Shares) at Dec. 31, 2021                   124,307,884       0            
Reclassification of previously exercised stock options (in Shares)                   131,253                    
Reclassification of previously exercised stock options 441                           441          
Exercise of warrants (in Shares)                   13,281,386                    
Exercise of warrants 46,485                 $ 2         46,483          
Exercise of stock options 21                           21          
Exercise of stock options (in Shares)                   10,255                    
Purchase and retirement of common shares                   (3,058)                    
Purchase and retirement of common shares, value (11)                           (11)          
Stock-based compensation expense 2,422                           2,422          
Net loss (62,867)                                   (62,867)  
Balance at Mar. 31, 2022 $ 89,905                 $ 14         $ 812,443       $ (722,552)  
Balance (in Shares) at Mar. 31, 2022                   137,727,720