XML 44 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
PIPE Investors
Palantir
CTH
Series A Redeemable Convertible Preferred Stock
Series B Redeemable Convertible Preferred Stock
Series B Redeemable Convertible Preferred Stock
CariCord
Series X Redeemable Convertible Preferred Stock
Common Stock
Common Stock
PIPE Investors
Common Stock
Palantir
Common Stock
CTH
Treasury Stock
Additional Paid-in Capital
Additional Paid-in Capital
PIPE Investors
Additional Paid-in Capital
Palantir
Additional Paid-in Capital
CTH
Accumulated Deficit
Balance at Dec. 31, 2019 $ (327,420)               $ 1         $ 27,909       $ (355,330)
Temporary Equity, Balance (in Shares) at Dec. 31, 2019         29,484,740 27,552,236   11,953,274                    
Temporary Equity, Balance at Dec. 31, 2019         $ 184,247 $ 206,035   $ 75,000                    
Balance (in Shares) at Dec. 31, 2019                 18,421,084       (13,975)          
Exercise of stock options 138                         138        
Exercise of stock options (in Shares)                 108,369                  
Repurchase of common stock (256)                       $ (256)          
Repurchase of common stock (in Shares)                         (76,859)          
Stock-based compensation expense 4,371                         4,371        
Share issuance costs           (15)                        
Issuance of convertible preferred stock           $ 84,596 $ 250                      
Issuance of convertible preferred stock (in Shares)           13,620,063 33,183                      
Net loss (208,233)                                 (208,233)
Balance at Dec. 31, 2020 (531,400)               $ 1       $ (256) 32,418       (563,563)
Temporary Equity, Balance (in Shares) at Dec. 31, 2020         29,484,740 41,205,482   11,953,274                    
Temporary Equity, Balance at Dec. 31, 2020         $ 184,247 $ 290,866   $ 75,000                    
Balance (in Shares) at Dec. 31, 2020                 18,529,453       (90,834)          
Exercise of stock options 197                         197        
Exercise of stock options (in Shares)                 572,252                  
Stock-based compensation expense 40,010                         40,010        
Recapitalization from GX Acquisition Corp. merger, net of redemptions, equity issuance costs and merger costs 485,598               $ 10       $ 256 485,332        
Recapitalization net of redemptions, equity issuance costs and merger costs redeemable convertible preferred stock (in Shares)         (29,484,740) (41,205,482)   (11,953,274)                    
Recapitalization net of redemptions, equity issuance costs and merger costs redeemable convertible preferred stock         $ (184,247) $ (290,866)   $ (75,000)                    
Recapitalization from GX Acquisition Corp. merger, net of redemptions, equity issuance costs and merger costs (in Shares)                 94,122,408       90,834          
Issuance of common stock   $ 83,400 $ 20,000 $ 5,333           $ 1         $ 83,399 $ 20,000 $ 5,333  
Issuance of common stock (in Shares)                   8,340,000 2,000,000 743,771            
Reclassification of liability classified legacy warrants to equity 96,398                         96,398        
Net loss (100,118)                                 (100,118)
Balance at Dec. 31, 2021 $ 99,418               $ 12         $ 763,087       $ (663,681)
Temporary Equity, Balance (in Shares) at Dec. 31, 2021         0 0   0                    
Temporary Equity, Balance at Dec. 31, 2021         $ 0 $ 0   $ 0                    
Balance (in Shares) at Dec. 31, 2021                 124,307,884       0