XML 73 R66.htm IDEA: XBRL DOCUMENT v3.24.3
Equity - Summary of the Warrants (Details) - $ / shares
Sep. 30, 2024
Mar. 13, 2024
Jul. 31, 2023
May 18, 2023
Apr. 10, 2023
Stockholders Equity Details [Line Items]          
Number of Shares 10,905,901        
Exercise Price   $ 8.1 $ 3.5   $ 7.5
Dragasac Warrant          
Stockholders Equity Details [Line Items]          
Number of Shares [1] 652,981        
Exercise Price [1] $ 2.4898        
Expiration Date [1] Mar. 16, 2025        
Public Warrants          
Stockholders Equity Details [Line Items]          
Number of Shares [2] 1,437,447        
Exercise Price [2] $ 115        
Expiration Date [2] Jul. 16, 2026        
Sponsor Warrants          
Stockholders Equity Details [Line Items]          
Number of Shares [2] 849,999        
Exercise Price [2] $ 115        
Expiration Date [2] Jul. 16, 2026        
May 2022 PIPE Warrants          
Stockholders Equity Details [Line Items]          
Number of Shares 405,405        
Exercise Price $ 3.5        
Expiration Date Oct. 10, 2028        
March 2023 PIPE Warrants          
Stockholders Equity Details [Line Items]          
Number of Shares 208,485        
Exercise Price $ 30        
Expiration Date Mar. 27, 2028        
March 2023 PIPE Warrants (modified)          
Stockholders Equity Details [Line Items]          
Number of Shares 729,698        
Exercise Price $ 10        
Expiration Date Mar. 27, 2028        
March 2023 Loan Warrants          
Stockholders Equity Details [Line Items]          
Number of Shares [3] 75,000        
Exercise Price [3] $ 5.895        
Expiration Date [3] Mar. 17, 2028        
April 2023 Registered Direct Warrants          
Stockholders Equity Details [Line Items]          
Number of Shares 435,625        
Exercise Price $ 7.5        
Expiration Date Oct. 10, 2028        
April 2023 Registered Direct Warrants (Modified)          
Stockholders Equity Details [Line Items]          
Number of Shares 487,451        
Exercise Price $ 3.5        
Expiration Date Oct. 10, 2028        
May 2023 PIPE Warrants          
Stockholders Equity Details [Line Items]          
Number of Shares 581,394        
Exercise Price $ 10     $ 10  
Expiration Date May 17, 2028     May 17, 2028  
June 2023 Warrants          
Stockholders Equity Details [Line Items]          
Number of Shares [3] 50,000        
Exercise Price [3] $ 5.895        
Expiration Date [3] Jun. 20, 2028        
June 2023 Loan Warrants          
Stockholders Equity Details [Line Items]          
Number of Shares 300,000        
Exercise Price $ 8.1        
Expiration Date Jun. 20, 2028        
July 2023 Registered Direct Warrants          
Stockholders Equity Details [Line Items]          
Number of Shares 857,142        
Exercise Price $ 3.5        
Expiration Date Jan. 31, 2029        
January 2024 PIPE Warrants          
Stockholders Equity Details [Line Items]          
Number of Shares 535,274        
Exercise Price $ 2.4898        
Expiration Date Jan. 16, 2029        
January 2024 Bridge Loan - Tranche #1 Warrants          
Stockholders Equity Details [Line Items]          
Number of Shares 1,650,000        
Exercise Price $ 2.4898        
Expiration Date Jan. 16, 2029        
January 2024 Bridge Loan - Tranche #2 Warrants          
Stockholders Equity Details [Line Items]          
Number of Shares 1,350,000        
Exercise Price $ 2.988        
Expiration Date Jul. 15, 2029        
March 2024 RWI Forbearance Warrants          
Stockholders Equity Details [Line Items]          
Number of Shares 300,000        
Exercise Price $ 5.895        
Expiration Date Jun. 20, 2028        
[1] In connection with the execution of the January 2024 PIPE described above, the Company agreed to reprice 652,981 legacy warrants held by Dragasac with a previous exercise price of $67.70 to a new exercise price of $2.4898. The term of the warrants was unchanged.
[2] The number of Public Warrants and Sponsor Warrants outstanding was not adjusted for the reverse stock split. There are 14,374,478 Public Warrants and 8,499,999 Sponsor Warrants outstanding. After the reverse stock split, the number of warrants outstanding remains the same. However, each outstanding warrant is now exercisable for one-tenth of a share of Class A common stock, and the exercise price per share was adjusted to $115.00 as a result of the split.
[3] In connection with the execution of the Starr Forbearance Agreement on March 13, 2024, described above under Warrant Modification and further in Note 7, the Company agreed to reprice 75,000 warrants with a previous exercise price of $7.10 and 50,000 warrants with a previous exercise price of $8.10 held by C.V. Starr to a new exercise price of $5.895. The term of the warrants was unchanged.