XML 57 R50.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value of Financial Assets and Liabilities - Schedule of Fair Value of Warrants Issued (Details)
Sep. 30, 2024
$ / shares
Jul. 15, 2024
$ / shares
Mar. 13, 2024
$ / shares
Jan. 16, 2024
$ / shares
Dec. 31, 2023
$ / shares
Jul. 31, 2023
$ / shares
Apr. 10, 2023
$ / shares
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]              
Exercise price     $ 8.1     $ 3.5 $ 7.5
Maximum              
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]              
Exercise price           $ 7.5  
May 2022 PIPE Warrants and April 2023 Registered Direct Warrants              
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]              
Purchase price $ 2.97       $ 2.47    
May 2022 PIPE Warrants and April 2023 Registered Direct Warrants | Minimum              
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]              
Exercise price $ 3.5       $ 3.5    
Term (years) 4 years 10 days       4 years 9 months 10 days    
May 2022 PIPE Warrants and April 2023 Registered Direct Warrants | Maximum              
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]              
Exercise price $ 7.5       $ 7.5    
Term (years) 4 years 4 months 2 days       5 years 1 month 2 days    
January 2024 Bridge Loan - Tranche #2 Warrants              
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]              
Purchase price   $ 3.19   $ 2      
Term to initial exercise date       6 months      
Term (years)   5 years   5 years      
Sponsors Warrants              
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]              
Purchase price $ 2.97       $ 2.47    
Exercise price $ 115       $ 115    
Term (years) 1 year 9 months 18 days       2 years 6 months    
Dividend Yield | May 2022 PIPE Warrants and April 2023 Registered Direct Warrants              
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]              
Warrants input 0       0    
Dividend Yield | January 2024 Bridge Loan - Tranche #2 Warrants              
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]              
Warrants input   0   0      
Dividend Yield | Sponsors Warrants              
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]              
Warrants input 0       0    
Risk-Free Interest Rate | May 2022 PIPE Warrants and April 2023 Registered Direct Warrants              
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]              
Warrants input 0.0358       0.0384    
Risk-Free Interest Rate | January 2024 Bridge Loan - Tranche #2 Warrants              
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]              
Warrants input   0.04   0.039      
Risk-Free Interest Rate | Sponsors Warrants              
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]              
Warrants input 0.0366       0.0412    
Volatility | May 2022 PIPE Warrants and April 2023 Registered Direct Warrants | Minimum              
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]              
Warrants input 0.971       1.001    
Volatility | May 2022 PIPE Warrants and April 2023 Registered Direct Warrants | Maximum              
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]              
Warrants input 0.981       1.007    
Volatility | January 2024 Bridge Loan - Tranche #2 Warrants              
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]              
Warrants input   1.125   1.075      
Volatility | Sponsors Warrants              
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]              
Warrants input 1.059       1.007