XML 43 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Financial Information by Segment

Financial information by segment for the three months ended September 30, 2024 and 2023 is as follows:

 

 

 

Three Months Ended September 30, 2024

 

 

 

Cell
Therapy

 

 

BioBanking

 

 

Degenerative
Disease

 

 

Other

 

 

Total

 

Net revenues

 

$

-

 

 

$

1,292

 

 

$

8,004

 

 

$

-

 

 

$

9,296

 

Cost of revenues (excluding amortization of acquired intangible assets)

 

 

-

 

 

 

238

 

 

 

3,645

 

 

 

-

 

 

 

3,883

 

Direct expenses

 

 

3,496

 

 

 

353

 

 

 

4,187

 

 

 

8,529

 

 

 

16,565

 

Segment contribution

 

$

(3,496

)

 

$

701

 

 

$

172

 

 

$

(8,529

)

 

$

(11,152

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

375

 

(a)

 

375

 

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(11,527

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

375

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

$

375

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2023

 

 

 

Cell
Therapy

 

 

BioBanking

 

 

Degenerative
Disease

 

 

Other

 

 

Total

 

Net revenues

 

$

-

 

 

$

1,427

 

 

$

2,359

 

 

$

-

 

 

$

3,786

 

Cost of revenues (excluding amortization of acquired intangible assets)

 

 

-

 

 

 

398

 

 

 

3,204

 

 

 

-

 

 

 

3,602

 

Direct expenses

 

 

4,887

 

 

 

350

 

 

 

1,901

 

 

 

9,074

 

 

 

16,212

 

Segment contribution

 

$

(4,887

)

 

$

679

 

 

$

(2,746

)

 

$

(9,074

)

 

$

(16,028

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

83,228

 

(b)

 

83,228

 

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(99,256

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent stock consideration

 

 

 

 

 

 

 

 

 

 

 

(39

)

 

 

 

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

 

82,714

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

553

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

$

83,228

 

 

 

 

 

Financial information by segment for the nine months ended September 30, 2024 and 2023 is as follows:

 

 

Nine Months Ended September 30, 2024

 

 

 

Cell
Therapy

 

 

BioBanking

 

 

Degenerative
Disease

 

 

Other

 

 

Total

 

Net revenues

 

$

-

 

 

$

3,857

 

 

$

32,231

 

 

$

-

 

 

$

36,088

 

Cost of revenues (excluding amortization of acquired intangible assets)

 

 

-

 

 

 

952

 

 

 

6,694

 

 

 

-

 

 

 

7,646

 

Direct expenses

 

 

12,383

 

 

 

1,216

 

 

 

14,385

 

 

 

28,159

 

 

 

56,143

 

Segment contribution

 

$

(12,383

)

 

$

1,689

 

 

$

11,152

 

 

$

(28,159

)

 

$

(27,701

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

1,377

 

(a)

 

1,377

 

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(29,078

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

1,377

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

$

1,377

 

 

 

 

 

 

 

Nine Months Ended September 30, 2023

 

 

 

Cell
Therapy

 

 

BioBanking

 

 

Degenerative
Disease

 

 

Other

 

 

Total

 

Net revenues

 

$

-

 

 

$

4,062

 

 

$

6,597

 

 

$

-

 

 

$

10,659

 

Cost of revenues (excluding amortization of acquired intangible assets)

 

 

-

 

 

 

1,355

 

 

 

5,052

 

 

 

-

 

 

 

6,407

 

Direct expenses

 

 

53,505

 

 

 

780

 

 

 

6,799

 

 

 

31,481

 

 

 

92,565

 

Segment contribution

 

$

(53,505

)

 

$

1,927

 

 

$

(5,254

)

 

$

(31,481

)

 

$

(88,313

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

117,289

 

(b)

 

117,289

 

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(205,602

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

(104,339

)

 

 

 

Change in fair value of contingent stock consideration

 

 

 

 

 

 

 

 

 

 

 

(159

)

 

 

 

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

 

112,347

 

 

 

 

IPR&D impairment

 

 

 

 

 

 

 

 

 

 

 

107,800

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

1,640

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

$

117,289