September 30,
2024

December 31,
2023

Short-term debt - unaffiliated:

Yorkville - PPA (measured at fair value)

$

-

$

17,223

Yorkville - convertible promissory note (measured at fair value)

3,695

-

Short-term debt - other

-

2,108

Total short-term debt - unaffiliated

3,695

19,331

Short-term debt - related parties:

C.V. Starr Bridge Loan, net of discount

5,640

5,523

RWI Bridge Loan, net of discount

29,482

12,967

CEO promissory note

3,793

1,419

Total short-term debt - related parties

38,915

19,909

Total debt

$

42,610

$

39,240