XML 43 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of Financial Information by Segment

Financial information by segment for the three months ended June 30, 2024 and 2023 is as follows:

 

 

 

Three Months Ended June 30, 2024

 

 

 

Cell
Therapy

 

 

BioBanking

 

 

Degenerative
Disease

 

 

Other

 

 

Total

 

Net revenues

 

$

-

 

 

$

1,278

 

 

$

10,833

 

 

$

-

 

 

$

12,111

 

Cost of revenues (excluding amortization of acquired intangible assets)

 

 

-

 

 

 

537

 

 

 

1,586

 

 

 

-

 

 

 

2,123

 

Direct expenses

 

 

3,422

 

 

 

447

 

 

 

5,784

 

 

 

10,054

 

 

 

19,707

 

Segment contribution

 

$

(3,422

)

 

$

294

 

 

$

3,463

 

 

$

(10,054

)

 

$

(9,719

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

456

 

(a)

 

456

 

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(10,175

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

456

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

$

456

 

 

 

 

 

 

 

Three Months Ended June 30, 2023

 

 

 

Cell
Therapy

 

 

BioBanking

 

 

Degenerative
Disease

 

 

Other

 

 

Total

 

Net revenues

 

$

-

 

 

$

1,278

 

 

$

1,660

 

 

$

-

 

 

$

2,938

 

Cost of revenues (excluding amortization of acquired intangible assets)

 

 

-

 

 

 

485

 

 

 

317

 

 

 

-

 

 

 

802

 

Direct expenses

 

 

8,456

 

 

 

86

 

 

 

1,889

 

 

 

11,252

 

 

 

21,683

 

Segment contribution

 

$

(8,456

)

 

$

707

 

 

$

(546

)

 

$

(11,252

)

 

$

(19,547

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

22,929

 

(b)

 

22,929

 

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(42,476

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

(85,407

)

 

 

 

Change in fair value of contingent stock consideration

 

 

 

 

 

 

 

 

 

 

 

(10

)

 

 

 

IPR&D impairment

 

 

 

 

 

 

 

 

 

 

 

107,800

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

546

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

$

22,929

 

 

 

 

 

Financial information by segment for the six months ended June 30, 2024 and 2023 is as follows:

 

 

Six Months Ended June 30, 2024

 

 

 

Cell
Therapy

 

 

BioBanking

 

 

Degenerative
Disease

 

 

Other

 

 

Total

 

Net revenues

 

$

-

 

 

$

2,565

 

 

$

24,227

 

 

$

-

 

 

$

26,792

 

Cost of revenues (excluding amortization of acquired intangible assets)

 

 

-

 

 

 

714

 

 

 

3,049

 

 

 

-

 

 

 

3,763

 

Direct expenses

 

 

8,887

 

 

 

863

 

 

 

10,198

 

 

 

19,630

 

 

 

39,578

 

Segment contribution

 

$

(8,887

)

 

$

988

 

 

$

10,980

 

 

$

(19,630

)

 

$

(16,549

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

1,002

 

(a)

 

1,002

 

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(17,551

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

1,002

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

$

1,002

 

 

 

 

 

 

 

Six Months Ended June 30, 2023

 

 

 

Cell
Therapy

 

 

BioBanking

 

 

Degenerative
Disease

 

 

Other

 

 

Total

 

Net revenues

 

$

-

 

 

$

2,635

 

 

$

4,238

 

 

$

-

 

 

$

6,873

 

Cost of revenues (excluding amortization of acquired intangible assets)

 

 

-

 

 

 

957

 

 

 

1,848

 

 

 

-

 

 

 

2,805

 

Direct expenses

 

 

48,618

 

 

 

430

 

 

 

4,898

 

 

 

22,407

 

 

 

76,353

 

Segment contribution

 

$

(48,618

)

 

$

1,248

 

 

$

(2,508

)

 

$

(22,407

)

 

$

(72,285

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

34,061

 

(b)

 

34,061

 

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(106,346

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

(104,339

)

 

 

 

Change in fair value of contingent stock consideration

 

 

 

 

 

 

 

 

 

 

 

(120

)

 

 

 

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

 

29,633

 

 

 

 

IPR&D impairment

 

 

 

 

 

 

 

 

 

 

 

107,800

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

1,087

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

$

34,061