XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flow from operating activities:    
Net loss $ (22,013) $ (64,017)
Adjustments to reconcile net loss to net cash used in operations:    
Depreciation and amortization 2,156 2,363
Non cash lease expense 45 (19)
Provision for doubtful accounts 201 611
Provision for inventory obsolescence (45)  
Change in fair value of warrant liabilities 8,875 (1,735)
Goodwill impairment 0 29,633
Stock-based compensation expense 2,966 3,988
Change in fair value of contingent consideration   (18,932)
Acquired in-process research and development   3,000
Issuance of common stock for stem-cells to be used in research and development   1,000
Issuance of common stock to Palantir as consideration for settlement agreement 50  
Issuance of common stock relating to Yorkville for debt extension and SEPA commitment fee 317  
Change in fair value of contingent stock consideration   (110)
Loss on extinguishment of debt 3,908 0
Change in fair value of debt (81) 1,280
Non cash interest expense 1,148  
Other, net 181 272
Changes in assets and liabilities:    
Accounts receivable (3,924) 791
Inventory 3,181 (1,813)
Prepaid expenses and other assets 294 1,463
Accounts payable (1,172) 2,730
Accrued expenses and other liabilities 1,171 729
Accrued R&D software (1,800) 23,675
Lease liabilities - operating 88 64
Deferred revenue 51 32
Net cash used in operating activities (4,403) (14,995)
Cash flow from investing activities:    
Capital expenditures (39) (209)
Purchase of acquired in-process research and development   (3,000)
Net cash used in investing activities (39) (3,209)
Cash flow from financing activities:    
Proceeds from warrants and short-term debt - related parties 15,000 4,994
Proceeds from the exercise of stock options   300
Repayments of short-term debt - unaffiliated (17,374) (1,618)
Proceeds from issuance of short-term debt - unaffiliated 2,993  
Payment of SEPA commitment fee (25)  
Repayments of short-term debt - related parties (10)  
Proceeds from PIPE Offering, net of offering costs 6,000 9,000
Proceeds from the sale of common stock in ATM offering   136
Tax withholding on vesting of restricted stock units (357) (53)
Net cash provided by financing activities 6,227 12,759
Net increase (decrease) in cash, cash equivalents and restricted cash 1,785 (5,445)
Cash, cash equivalents and restricted cash at beginning of period 10,163 28,802
Cash, cash equivalents and restricted cash at end of period 11,948 23,357
Supplemental Cash Flow Information [Abstract]    
Cash paid for interest   251
Supplemental non-cash investing and financing activities:    
Property and equipment included in accounts payable and accrued expenses (11) (697)
Modification of C.V. Starr warrants in connection with forbearance 51  
Issuance of RWI warrants in connection with forbearance $ 1,223  
Issuance of warrants on senior secured bridge loan   274
PIPE related offering costs included in accrued expenses   (69)
Common stock issued for short-term debt conversion   $ 3,510