XML 51 R41.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value of Financial Assets and Liabilities - Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Assets:    
Convertible note receivable $ 2,072 $ 2,072
Total assets   2,072
Liabilities:    
Acquisition-related contingent consideration obligations 1,606 1,606
Contingent stock consideration 27 27
Short-term debt - Yorkville 2,183 17,223
Short-term debt - Yorkville convertible note 2,918  
Warrant liability - July 2023 Registered Direct Warrants 3,590 1,529
Warrant liability - April 2023 Registered Direct Warrants 3,598 1,487
Warrant liability - May 2022 PIPE Warrants 1,682 708
Warrant liability - January 2024 Bridge Loan - Tranche #2 Warrants 5,340  
Warrant liability - Sponsor Warrants 307 60
Warrant liability - Public Warrants 575 575
Total liabilities 19,643 23,215
Level 1    
Liabilities:    
Warrant liability - Public Warrants 575 575
Total liabilities 575 575
Level 3    
Assets:    
Convertible note receivable 2,072 2,072
Total assets   2,072
Liabilities:    
Acquisition-related contingent consideration obligations 1,606 1,606
Contingent stock consideration 27 27
Short-term debt - Yorkville   17,223
Short-term debt - Yorkville convertible note 2,918  
Warrant liability - July 2023 Registered Direct Warrants 3,590 1,529
Warrant liability - April 2023 Registered Direct Warrants 3,598 1,487
Warrant liability - May 2022 PIPE Warrants 1,682 708
Warrant liability - January 2024 Bridge Loan - Tranche #2 Warrants 5,340  
Warrant liability - Sponsor Warrants 307 60
Total liabilities $ 19,068 $ 22,640