XML 46 R33.htm IDEA: XBRL DOCUMENT v3.23.4
Segment Information (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Schedule of Financial Information by Segment

Financial information by segment for the three months ended September 30, 2023 and 2022 is as follows:

 

 

 

Three Months Ended September 30, 2023

 

 

 

Cell
Therapy

 

 

BioBanking

 

 

Degenerative
Disease

 

 

Other

 

 

Total

 

Net sales

 

$

-

 

 

$

1,427

 

 

$

2,359

 

 

$

-

 

 

$

3,786

 

Gross profit

 

 

-

 

 

 

1,029

 

 

 

(845

)

 

 

-

 

 

 

184

 

Direct expenses

 

 

4,887

 

 

 

350

 

 

 

1,901

 

 

 

9,074

 

 

 

16,212

 

Segment contribution

 

$

(4,887

)

 

$

679

 

 

$

(2,746

)

 

 

(9,074

)

 

 

(16,028

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

83,228

 

(a)

 

83,228

 

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(99,256

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

Change in fair value of contingent stock consideration

 

 

 

 

 

 

 

 

 

 

 

(39

)

 

 

 

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

 

82,714

 

 

 

 

IPR&D impairment

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

553

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

$

83,228

 

 

 

 

 

 

 

Three Months Ended September 30, 2022

 

 

 

Cell
Therapy

 

 

BioBanking

 

 

Degenerative
Disease

 

 

Other

 

 

Total

 

Net sales

 

$

-

 

 

$

1,405

 

 

$

2,730

 

 

$

-

 

 

$

4,135

 

Gross profit

 

 

-

 

 

 

506

 

 

 

(3,584

)

 

 

-

 

 

 

(3,078

)

Direct expenses

 

 

19,863

 

 

 

432

 

 

 

3,194

 

 

 

11,965

 

 

 

35,454

 

Segment contribution

 

$

(19,863

)

 

$

74

 

 

$

(6,778

)

 

 

(11,965

)

 

 

(38,532

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

(32,886

)

(b)

 

(32,886

)

Income from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(5,646

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

(33,243

)

 

 

 

Change in fair value of contingent stock consideration

 

 

 

 

 

 

 

 

 

 

 

(196

)

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

553

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

$

(32,886

)

 

 

 

 

Financial information by segment for the nine months ended September 30, 2023 and 2022 is as follows:

 

 

 

Nine Months Ended September 30, 2023

 

 

 

Cell
Therapy

 

 

BioBanking

 

 

Degenerative
Disease

 

 

Other

 

 

Total

 

Net sales

 

$

-

 

 

$

4,062

 

 

$

6,597

 

 

$

-

 

 

$

10,659

 

Gross profit

 

 

-

 

 

 

2,707

 

 

 

1,545

 

 

 

-

 

 

 

4,252

 

Direct expenses

 

 

53,505

 

 

 

780

 

 

 

6,799

 

 

 

31,481

 

 

 

92,565

 

Segment contribution

 

$

(53,505

)

 

$

1,927

 

 

$

(5,254

)

 

 

(31,481

)

 

 

(88,313

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

117,289

 

(c)

 

117,289

 

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(205,602

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

(104,339

)

 

 

 

Change in fair value of contingent stock consideration

 

 

 

 

 

 

 

 

 

 

 

(159

)

 

 

 

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

 

112,347

 

 

 

 

IPR&D impairment

 

 

 

 

 

 

 

 

 

 

 

107,800

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

1,640

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

$

117,289

 

 

 

 

 

 

 

Nine Months Ended September 30, 2022

 

 

 

Cell
Therapy

 

 

BioBanking

 

 

Degenerative
Disease

 

 

Other

 

 

Total

 

Net sales

 

$

-

 

 

$

4,061

 

 

$

9,785

 

 

$

-

 

 

$

13,846

 

Gross profit

 

 

-

 

 

 

949

 

 

 

(1,521

)

 

 

-

 

 

 

(572

)

Direct expenses

 

 

65,896

 

 

 

1,314

 

 

 

7,832

 

 

 

38,857

 

 

 

113,899

 

Segment contribution

 

$

(65,896

)

 

$

(365

)

 

$

(9,353

)

 

 

(38,857

)

 

 

(114,471

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

(71,386

)

(d)

 

(71,386

)

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(43,085

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(d) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

(73,441

)

 

 

 

Change in fair value of contingent stock consideration

 

 

 

 

 

 

 

 

 

 

 

415

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

1,640

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

$

(71,386

)