XML 45 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Schedule of Financial Information by Segment

Financial information by segment for the three months ended June 30, 2023 and 2022 is as follows:

 

 

 

Three Months Ended June 30, 2023

 

 

 

Cell
Therapy

 

 

BioBanking

 

 

Degenerative
Disease

 

 

Other

 

 

Total

 

Net sales

 

$

-

 

 

$

1,278

 

 

$

1,660

 

 

$

-

 

 

$

2,938

 

Gross profit

 

 

-

 

 

 

793

 

 

 

1,343

 

 

 

-

 

 

 

2,136

 

Direct expenses

 

 

8,456

 

 

 

86

 

 

 

1,889

 

 

 

11,252

 

 

 

21,683

 

Segment contribution

 

$

(8,456

)

 

$

707

 

 

$

(546

)

 

 

(11,252

)

 

 

(19,547

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

22,929

 

(a)

 

22,929

 

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(42,476

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

(85,407

)

 

 

 

Change in fair value of contingent stock consideration

 

 

 

 

 

 

 

 

 

 

 

(10

)

 

 

 

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

IPR&D impairment

 

 

 

 

 

 

 

 

 

 

 

107,800

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

546

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

$

22,929

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2022

 

 

 

Cell
Therapy

 

 

BioBanking

 

 

Degenerative
Disease

 

 

Other

 

 

Total

 

Net sales

 

$

-

 

 

$

1,373

 

 

$

2,403

 

 

$

-

 

 

$

3,776

 

Gross profit

 

 

-

 

 

 

108

 

 

 

489

 

 

 

-

 

 

 

597

 

Direct expenses

 

 

24,820

 

 

 

256

 

 

 

3,179

 

 

 

13,622

 

 

 

41,877

 

Segment contribution

 

$

(24,820

)

 

$

(148

)

 

$

(2,690

)

 

 

(13,622

)

 

 

(41,280

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

(45,455

)

(b)

 

(45,455

)

Income from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

(45,047

)

 

 

 

Change in fair value of contingent stock consideration

 

 

 

 

 

 

 

 

 

 

 

(954

)

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

546

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

$

(45,455

)

 

 

 

 

Financial information by segment for the six months ended June 30, 2023 and 2022 is as follows:

 

 

 

Six Months Ended June 30, 2023

 

 

 

Cell
Therapy

 

 

BioBanking

 

 

Degenerative
Disease

 

 

Other

 

 

Total

 

Net sales

 

$

-

 

 

$

2,635

 

 

$

4,238

 

 

$

-

 

 

$

6,873

 

Gross profit

 

 

-

 

 

 

1,678

 

 

 

2,390

 

 

 

-

 

 

 

4,068

 

Direct expenses

 

 

48,618

 

 

 

430

 

 

 

4,898

 

 

 

22,407

 

 

 

76,353

 

Segment contribution

 

$

(48,618

)

 

$

1,248

 

 

$

(2,508

)

 

 

(22,407

)

 

 

(72,285

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

34,061

 

(c)

 

34,061

 

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(106,346

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

(104,339

)

 

 

 

Change in fair value of contingent stock consideration

 

 

 

 

 

 

 

 

 

 

 

(120

)

 

 

 

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

 

29,633

 

 

 

 

IPR&D impairment

 

 

 

 

 

 

 

 

 

 

 

107,800

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

1,087

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

$

34,061

 

 

 

 

 

 

 

Six Months Ended June 30, 2022

 

 

 

Cell
Therapy

 

 

BioBanking

 

 

Degenerative
Disease

 

 

Other

 

 

Total

 

Net sales

 

$

-

 

 

$

2,656

 

 

$

7,055

 

 

$

-

 

 

$

9,711

 

Gross profit

 

 

-

 

 

 

443

 

 

 

2,063

 

 

 

-

 

 

 

2,506

 

Direct expenses

 

 

46,033

 

 

 

882

 

 

 

4,638

 

 

 

26,892

 

 

 

78,445

 

Segment contribution

 

$

(46,033

)

 

$

(439

)

 

$

(2,575

)

 

 

(26,892

)

 

 

(75,939

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

(38,500

)

(d)

 

(38,500

)

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(37,439

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(d) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

(40,198

)

 

 

 

Change in fair value of contingent stock consideration

 

 

 

 

 

 

 

 

 

 

 

611

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

1,087

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

$

(38,500

)