XML 48 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Assets and Liabilities - Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Assets:    
Convertible note receivable $ 2,115 $ 2,514
Total assets 9,669 147,332
Liabilities:    
Acquisition-related contingent consideration obligations 87,013 105,945
Contingent stock consideration 76 186
Short-term debt - Yorkville 30,945 37,603
Warrant liability - May 2022 PIPE Warrants 491 1,402
Warrant liability - Sponsor Warrants 510 1,190
Warrant liability - Public Warrants 862 1,006
Total liabilities 119,897 14,688
Acquisition Related    
Liabilities:    
Acquisition-related contingent consideration obligations 87,013 105,945
Money Market Funds    
Assets:    
Cash equivalents - money market funds 7,554 12,174
Level 1    
Assets:    
Total assets 7,554 1,006
Liabilities:    
Warrant liability - Public Warrants 862 1,006
Total liabilities 862 12,174
Level 1 | Money Market Funds    
Assets:    
Cash equivalents - money market funds 7,554 12,174
Level 3    
Assets:    
Convertible note receivable 2,115 2,514
Total assets 2,115 146,326
Liabilities:    
Contingent stock consideration 76 186
Short-term debt - Yorkville 30,945 37,603
Warrant liability - May 2022 PIPE Warrants 491 1,402
Warrant liability - Sponsor Warrants 510 1,190
Total liabilities 119,035 2,514
Level 3 | Acquisition Related    
Liabilities:    
Acquisition-related contingent consideration obligations $ 87,013 $ 105,945